Last Price$389.7(1.7%)
Market Cap$389.9B
LTM Operating Cash Flow margin
12.4%
5Y avg
12.2%
Home Improvement industry
median
9.8%
Stock quality & Intrinsic value
6/10
(0.4%) overvalued
The Home Depot, Inc. Operating Cash Flow margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jan'05 | Jan'06 | Jan'07 | Feb'08 | Feb'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Feb'15 | Jan'16 | Jan'17 | Jan'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow margin | 9.4% | 8.0% | 8.4% | 7.4% | 7.8% | 7.7% | 6.7% | 9.4% | 9.3% | 9.7% | 9.9% | 10.6% | 10.3% | 11.9% | 12.0% | 12.4% | 14.3% | 11.0% | 9.3% | 13.9% |
Overvalued or undervalued?
Check the intrinsic value for HD
and see if it's the right time to invest.
The Home Depot, Inc. (HD) Operating Cash Flow margin comparison analysis
General
LTM Operating Cash Flow margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
The Home Depot, Inc.HD
12.4%
(3.0%)
(9.4%)
9.9%
Median Peer Set
5.7%
(4.3%)
(13.6%)
3.4%
Floor & Decor Holdings, Inc.FND
13.5%
3.5%
(18.1%)
5.6%
Arhaus, Inc.ARHS
11.6%
4.8%
(9.1%)
9.7%
Lowe's Companies, Inc.LOW
10.4%
(11.0%)
29.8%
8.9%
Tile Shop Holdings, Inc.TTSH
9.8%
(4.4%)
(28.1%)
2.7%
Haverty Furniture Companies, Inc.HVT
5.8%
(17.7%)
(35.9%)
6.5%
Leslie's, Inc.LESL
5.6%
(8.3%)
N/A
(1.8%)
Live Ventures IncorporatedLIVE
4.7%
33.1%
25,912.3%
(5.6%)
Asbury Automotive Group, Inc.ABG
4.4%
(4.1%)
(35.5%)
4.1%
Advance Auto Parts, Inc.AAP
0.8%
1.2%
(94.0%)
0.3%
LL Flooring Holdings, Inc.LL
(3.3%)
(18.5%)
754.8%
(11.4%)
HD key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Feb'08 | Feb'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Feb'15 | Jan'16 | Jan'17 | Jan'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 73,094.0 12.8% | 81,511.0 11.5% | 90,837.0 11.4% | 77,349.0 (14.8%) | 71,288.0 (7.8%) | 66,176.0 (7.2%) | 67,997.0 2.8% | 70,395.0 3.5% | 74,754.0 6.2% | 78,812.0 5.4% | 83,176.0 5.5% | 88,519.0 6.4% | 94,595.0 6.9% | 100,904.0 6.7% | 108,203.0 7.2% | 110,225.0 1.9% | 132,110.0 19.9% | 151,157.0 14.4% | 157,403.0 4.1% | 152,669.0 (3.0%) |
| Cost of Goods Sold (COGS) | 48,664.0 | 54,191.0 | 61,054.0 | 51,352.0 | 47,298.0 | 43,764.0 | 44,693.0 | 46,133.0 | 48,912.0 | 51,422.0 | 54,222.0 | 58,254.0 | 62,282.0 | 66,548.0 | 71,043.0 | 72,653.0 | 87,257.0 | 100,325.0 | 104,625.0 | 101,709.0 |
% margin | 24,430.0 33.4% | 27,320.0 33.5% | 29,783.0 32.8% | 25,997.0 33.6% | 23,990.0 33.7% | 22,412.0 33.9% | 23,304.0 34.3% | 24,262.0 34.5% | 25,842.0 34.6% | 27,390.0 34.8% | 28,954.0 34.8% | 30,265.0 34.2% | 32,313.0 34.2% | 34,356.0 34.0% | 37,160.0 34.3% | 37,572.0 34.1% | 44,853.0 34.0% | 50,832.0 33.6% | 52,778.0 33.5% | 50,960.0 33.4% |
| Operating Expenses | 16,504.0 | 17,957.0 | 20,110.0 | 18,755.0 | 19,631.0 | 17,609.0 | 17,465.0 | 17,601.0 | 18,076.0 | 18,224.0 | 18,485.0 | 18,491.0 | 18,886.0 | 19,675.0 | 21,383.0 | 21,729.0 | 26,575.0 | 27,792.0 | 28,739.0 | 29,271.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 16,504.0 | 16,485.0 | 18,348.0 | 17,053.0 | 17,846.0 | 15,902.0 | 15,849.0 | 16,028.0 | 16,508.0 | 16,597.0 | 16,834.0 | 16,801.0 | 17,132.0 | 17,864.0 | 19,513.0 | 19,740.0 | 24,447.0 | 25,406.0 | 26,284.0 | 26,598.0 |
% margin | 7,926.0 10.8% | 9,363.0 11.5% | 9,673.0 10.6% | 7,242.0 9.4% | 4,359.0 6.1% | 4,803.0 7.3% | 5,839.0 8.6% | 6,661.0 9.5% | 7,766.0 10.4% | 9,166.0 11.6% | 10,469.0 12.6% | 11,774.0 13.3% | 13,427.0 14.2% | 14,681.0 14.5% | 15,530.0 14.4% | 15,843.0 14.4% | 18,278.0 13.8% | 23,040.0 15.2% | 24,039.0 15.3% | 21,689.0 14.2% |
| Interest Income | 0.0 | 62.0 | 27.0 | 74.0 | 18.0 | 18.0 | 15.0 | 13.0 | 20.0 | 12.0 | 337.0 | 166.0 | 36.0 | 74.0 | 93.0 | 73.0 | 47.0 | 44.0 | 55.0 | 178.0 |
| Interest Expense | 14.0 | 81.0 | 365.0 | 437.0 | 624.0 | 676.0 | 530.0 | 606.0 | 632.0 | 711.0 | 830.0 | 919.0 | 972.0 | 1,057.0 | 1,051.0 | 1,201.0 | 1,347.0 | 1,347.0 | 1,617.0 | 1,943.0 |
| Pre-tax Income | 7,912.0 | 9,282.0 | 9,308.0 | 6,620.0 | 3,590.0 | 3,982.0 | 5,273.0 | 6,068.0 | 7,221.0 | 8,467.0 | 9,976.0 | 11,021.0 | 12,491.0 | 13,698.0 | 14,556.0 | 14,715.0 | 16,978.0 | 21,737.0 | 22,477.0 | 19,924.0 |
% effective tax rate | 2,911.0 36.8% | 3,444.0 37.1% | 3,547.0 38.1% | 2,410.0 36.4% | 1,278.0 35.6% | 1,362.0 34.2% | 1,935.0 36.7% | 2,185.0 36.0% | 2,686.0 37.2% | 3,082.0 36.4% | 3,631.0 36.4% | 4,012.0 36.4% | 4,534.0 36.3% | 5,068.0 37.0% | 3,435.0 23.6% | 3,473.0 23.6% | 4,112.0 24.2% | 5,304.0 24.4% | 5,372.0 23.9% | 4,781.0 24.0% |
% margin | 5,001.0 6.8% | 5,838.0 7.2% | 5,761.0 6.3% | 4,395.0 5.7% | 2,260.0 3.2% | 2,661.0 4.0% | 3,338.0 4.9% | 3,883.0 5.5% | 4,535.0 6.1% | 5,385.0 6.8% | 6,345.0 7.6% | 7,009.0 7.9% | 7,957.0 8.4% | 8,630.0 8.6% | 11,121.0 10.3% | 11,242.0 10.2% | 12,866.0 9.7% | 16,433.0 10.9% | 17,105.0 10.9% | 15,143.0 9.9% |
| EPS | 2.27 | 2.73 | 2.80 | 2.38 | 1.34 | 1.58 | 2.03 | 2.49 | 3.03 | 3.78 | 4.74 | 5.49 | 6.47 | 7.33 | 9.78 | 10.29 | 11.98 | 15.59 | 16.74 | 15.16 |
| Diluted EPS | 2.26 | 2.72 | 2.79 | 2.37 | 1.34 | 1.57 | 2.01 | 2.47 | 3.00 | 3.76 | 4.71 | 5.46 | 6.45 | 7.29 | 9.73 | 10.25 | 11.94 | 15.53 | 16.69 | 15.11 |
% margin | 9,245.0 12.6% | 10,942.0 13.4% | 11,559.0 12.7% | 9,222.0 11.9% | 6,116.0 8.6% | 6,464.0 9.8% | 7,521.0 11.1% | 8,356.0 11.9% | 9,537.0 12.8% | 10,935.0 13.9% | 12,592.0 15.1% | 13,803.0 15.6% | 15,436.0 16.3% | 16,817.0 16.7% | 17,929.0 16.6% | 18,212.0 16.5% | 20,844.0 15.8% | 25,946.0 17.2% | 27,069.0 17.2% | 24,936.0 16.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is The Home Depot, Inc.'s Operating Cash Flow margin?
As of today, Microsoft Corp's last 12-month Operating Cash Flow margin is 12.4%, based on the financial report for Jan 31, 2025 (Q1’2025). The average annual Operating Cash Flow margin for The Home Depot, Inc. have been 11.3% over the past three years, and 12.8% over the past five years.
2) Is The Home Depot, Inc.'s Operating Cash Flow margin Good?
As of today, The Home Depot, Inc.'s Operating Cash Flow margin is 12.4%, which is higher than industry median of 9.8%. It indicates that The Home Depot, Inc.'s Operating Cash Flow margin is Good.