NEW
Stock Screener with Intrinsic Value
H World Group Limited (HTHT)
Last Price$31.8(0.9%)
Market Cap$10.2B
WACC
6.1%
Cost of Equity
9.1%
Cost of Debt
0.2%
Debt to Equity
49.0%
Beta
0.7
Stock quality
7/10
Great
HTHT WACC
Crunching data... Almost there!
Best stock ideas on the market right now
With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.
HTHT Cost of Equity
Crunching data... Almost there!
HTHT vs Peer Set: Discount Rate Comparison
WACC
Cost of Equity
General
Discount rate
financials
Company name
Revenue growth
EPS growth
Net Income margin
H World Group LimitedHTHT
6.1%
49.8%
N/A
18.7%
Median Peer Set
8.3%
16.7%
(4.6%)
13.0%
Marriott International, Inc.MAR
9.9%
14.2%
40.7%
13.0%
Hyatt Hotels CorporationH
9.6%
13.2%
(49.6%)
3.3%
Hilton Worldwide Holdings Inc.HLT
9.0%
16.7%
(4.6%)
11.1%
Wyndham Hotels & Resorts, Inc.WH
8.4%
(6.7%)
(13.0%)
20.7%
Atour Lifestyle Holdings LimitedATAT
8.3%
95.7%
549.8%
15.8%
Choice Hotels International, Inc.CHH
8.2%
10.1%
(15.5%)
16.7%
GreenTree Hospitality Group Ltd.GHG
4.7%
63.4%
N/A
16.6%
Soho House & Co Inc.SHCO
4.0%
16.8%
(45.5%)
(10.4%)
Sonder Holdings Inc.SOND
0.8%
30.6%
68.1%
(49.1%)
Explore more intrinsic value tools hub for HTHT
Peter Lynch Fair Value
Margin of safety
Reverse DCF
Relative Value
DCF value calculator
Ben Graham Fair Value
Intrinsic Value
Peter Lynch charts
Earnings growth model
Earnings Power Value
Loved by
investors
worldwide
investors
worldwide
10K+
Investors
use our platform
#1
Top value investing hub
with all necessary tools
1K+
Experienced investors
in our community
4.9
Average rating across
all rating platforms
FAQ
What is H World Group Limited's discount rate as of Feb 03, 2025?
As of Feb 03, 2025, H World Group Limited's discount rate is 6.14%. This rate is determined based on the weighted average cost of capital (WACC) and the cost of equity, factoring in H World Group Limited's capital structure and risk profile.
What is H World Group Limited's weighted average cost of capital (WACC)?
H World Group Limited's WACC as of Feb 03, 2025, is 6.14%. This value is calculated by blending the cost of debt and cost of equity, reflecting the company’s overall cost of financing its operations.
What is H World Group Limited's cost of equity?
H World Group Limited's cost of equity is 9.1%, as of Feb 03, 2025. This is the return that shareholders expect based on the stock's risk level and market conditions, used to calculate the discount rate for valuing future cash flows.