Hilton Worldwide Holdings Inc. (HLT)
Last Price$231.8(3.0%)
Market Cap$56.5B
HLT Rating
HLT Quality rating performance
HLT Intrinsic Value
Key Highlights:
As of Mar 11, 2025 HLT Relative Value is $129.6, which is overvalued by 44.1%, compared to current share price of $231.8.
As of Mar 11, 2025 HLT DCF Value is ($83.5), which is overvalued by 136.0%, compared to current share price of $231.8.
HLT Share Price History
1W (10.7%)
1M (13.8%)
6M 9.7%
YTD 29.2%
1Y 13.8%
3Y 65.3%
5Y 189.0%
10Y 325.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
HLT Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$56.5B
$67.2B
$11.2B
$1,815.0M
Shares Outstanding
244M
Employees
181K
Growth (CAGR)
3.4%
15.17%
29.65%
Profitability
26.8%
21.1%
13.7%
18.0%
16.2%
118.2%
Intrinsic Value
$128.9 (44.4% overvalued)
($83.4)
$128.9
$143.2
$195.5
32.0%
Valuation (LTM)
Return on Capital
Financial Health
$1,301.0M
$10.7B
5.9x
4.2x
(325.4%)
Dividends
0.2%
0.3%
8.3%
Feb 21, 2025
Earnings
Aug 05, 2025
BEAT by 0.2%
BEAT by 5.1%
9 Beat & 1 Miss
HLT Stock Financials
HLT Income Statement Metrics
Annual
Quarterly
LTM
HLT Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,013.0M +3.4% YoY
Capital Expenditure (CAPEX)
$0.0 -19.8% YoY
Free Cash Flow (FCF)
$2,013.0M +6.8% YoY
HLT Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.2B 9.2% YoY
Cost of revenue
$8,111.0M 11.0% YoY
Pre-tax income
$1,783.0M 5.4% YoY
16.0% margin
HLT Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$16.5B
Current assets ($69.0M, 0.4% of total)
Non-current assets ($16.5B, 99.6% of total)
$297.0M (1.8%)
$978.0M (5.9%)
$6,419.0M (38.9%)
Other non-current assets
$8,759.0M (53.0%)
Financial position
$11.8B
Cash & Short-term
Investments
Total Debt
HLT Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
HLT Earnings Surprises
Crunching data... Almost there!
HLT Dividends
HLT Dividend Yield
Crunching data... Almost there!
HLT Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with HLT
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$56.5B | 6.3 | $128.9 44.4% overvalued | 13.8% | $11.2B | $1,815.0M | 9.2% | 16.2% | 26.8% | 15.3% | (325.4%) | |
$70.3B | 6.3 | $232.3 5.7% overvalued | 0.1% | $25.1B | $1,999.0M | 5.8% | 8.0% | 19.8% | 16.5% | (509.4%) | |
$18.3B | 7.6 | $123.7 7.6% undervalued | 9.9% | $9,097.0M | $1,560.0M | 69.2% | 17.1% | 54.3% | 117.5% | (159.8%) | |
$12.1B | 6.3 | $209.4 64.8% undervalued | (17.2%) | $6,676.0M | $463.0M | (0.3%) | 6.9% | 30.5% | 9.3% | 106.1% | |
$11.6B | 7.2 | $68.9 87.9% undervalued | 3.9% | CN¥23.5B | CN¥6,220.0M | 17.2% | 26.5% | 35.7% | 8.2% | 295.1% | |
$7,147.1M | 7.2 | $49.2 46.1% overvalued | 19.4% | $1,409.0M | $238.0M | 0.8% | 16.9% | 70.4% | 13.8% | 455.7% | |
$6,414.6M | 6.8 | $95.3 28.5% overvalued | 5.2% | $1,584.8M | $173.6M | 2.6% | 11.0% | 58.8% | 21.1% | (4,168.6%) | |
$4,057.7M | 7.6 | $70.9 133.7% undervalued | 65.7% | CN¥6,669.1M | CN¥1,649.7M | 76.1% | 24.7% | 47.4% | 68.7% | 66.9% | |
$1,169.0M | 4.7 | $18.4 213.8% undervalued | (1.5%) | $1,192.5M | ($35.0M) | 6.9% | (2.9%) | 41.3% | (1.7%) | (543.7%) | |
$249.8M | 5.9 | $9.5 289.6% undervalued | (22.7%) | CN¥1,411.1M | CN¥241.6M | (9.2%) | 17.1% | 41.7% | 8.0% | 109.4% | |
$26.6M | 5.0 | $34.3 179.1% undervalued | (38.0%) | $59.7M | $5,665.0K | 4.3% | 9.5% | 22.5% | (187.7%) | (176.9%) |
FAQ
What is Hilton Worldwide Holdings Inc. (HLT) stock rating?
As of today, Hilton Worldwide Holdings Inc. has a stock rating of 6 (out of 10), which is considered Good.
is Hilton Worldwide Holdings Inc. (HLT) a good stock to buy?
As of today, Hilton Worldwide Holdings Inc. has a Good stock rating, which is 44.4% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.