GreenTree Hospitality Group Ltd. (GHG)
Last Price$2.5(2.8%)
Market Cap$249.8M
GHG Rating
GHG Quality rating performance
GHG Intrinsic Value
Key Highlights:
As of Mar 11, 2025 GHG Relative Value is $9.6, which is undervalued by 292.0%, compared to current share price of $2.5.
As of Mar 11, 2025 GHG DCF Value is N/A, which is undervalued by N/A, compared to current share price of $2.5.
GHG Share Price History
1W (7.9%)
1M (7.2%)
6M 4.3%
YTD (31.2%)
1Y (22.7%)
3Y (50.7%)
5Y (77.9%)
10Y (78.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
GHG Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$249.8M
$278.0M
CN¥1,411.1M
CN¥241.6M
Shares Outstanding
102M
Employees
N/A
Growth (CAGR)
6.0%
(10.1%)
(17.91%)
(12.7%)
(10.6%)
6.78%
Profitability
41.7%
22.0%
11.0%
20.3%
17.1%
161.0%
Intrinsic Value
$9.5 (289.6% undervalued)
N/A
$9.5
143.6%
Return on Capital
Financial Health
CN¥1,535.9M
CN¥204.7M
0.8x
57.4x
109.4%
Dividends
(87.1%)
0.0%
0.3%
Sep 30, 2024
Earnings
Mar 24, 2025
MISS by (36.9%)
BEAT by 53.8%
(46.3%)
5 Beat & 5 Miss
GHG Stock Financials
GHG Income Statement Metrics
Annual
Quarterly
LTM
GHG Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$64.3M +313.3% YoY
Capital Expenditure (CAPEX)
($12.5M) -99.8% YoY
Free Cash Flow (FCF)
$51.8M N/A YoY
GHG Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$229.9M 72.2% YoY
Cost of revenue
$133.9M 59.5% YoY
Pre-tax income
$53.5M 0.0% YoY
23.3% margin
GHG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$713.7M
Current assets ($229.1M, 32.1% of total)
$172.6M (24.2%)
$19.5M (2.7%)
Other current assets
$37.1M (5.2%)
Non-current assets ($484.5M, 67.9% of total)
$34.9M (4.9%)
$331.0M (46.4%)
$16.6M (2.3%)
Other non-current assets
$102.0M (14.3%)
Financial position
$85.6M
Cash & Short-term
Investments
Total Debt
GHG Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
GHG Earnings Surprises
Crunching data... Almost there!
GHG Dividends
GHG Dividend Yield
Crunching data... Almost there!
GHG Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with GHG
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$249.8M | 5.9 | $9.5 289.6% undervalued | (22.7%) | CN¥1,411.1M | CN¥241.6M | (9.2%) | 17.1% | 41.7% | 8.0% | 109.4% | |
$70.3B | 6.3 | $232.3 5.7% overvalued | 0.1% | $25.1B | $1,999.0M | 5.8% | 8.0% | 19.8% | 16.5% | (509.4%) | |
$56.5B | 6.3 | $128.9 44.4% overvalued | 13.8% | $11.2B | $1,815.0M | 9.2% | 16.2% | 26.8% | 15.3% | (325.4%) | |
$18.3B | 7.6 | $123.7 7.6% undervalued | 9.9% | $9,097.0M | $1,560.0M | 69.2% | 17.1% | 54.3% | 117.5% | (159.8%) | |
$12.1B | 6.3 | $209.4 64.8% undervalued | (17.2%) | $6,676.0M | $463.0M | (0.3%) | 6.9% | 30.5% | 9.3% | 106.1% | |
$11.6B | 7.2 | $68.9 87.9% undervalued | 3.9% | CN¥23.5B | CN¥6,220.0M | 17.2% | 26.5% | 35.7% | 8.2% | 295.1% | |
$7,147.1M | 7.2 | $49.2 46.1% overvalued | 19.4% | $1,409.0M | $238.0M | 0.8% | 16.9% | 70.4% | 13.8% | 455.7% | |
$6,414.6M | 6.8 | $95.3 28.5% overvalued | 5.2% | $1,584.8M | $173.6M | 2.6% | 11.0% | 58.8% | 21.1% | (4,168.6%) | |
$4,057.7M | 7.6 | $70.9 133.7% undervalued | 65.7% | CN¥6,669.1M | CN¥1,649.7M | 76.1% | 24.7% | 47.4% | 68.7% | 66.9% | |
$1,169.0M | 4.7 | $18.4 213.8% undervalued | (1.5%) | $1,192.5M | ($35.0M) | 6.9% | (2.9%) | 41.3% | (1.7%) | (543.7%) | |
$26.6M | 5.0 | $34.3 179.1% undervalued | (38.0%) | $59.7M | $5,665.0K | 4.3% | 9.5% | 22.5% | (187.7%) | (176.9%) |
FAQ
What is GreenTree Hospitality Group Ltd. (GHG) stock rating?
As of today, GreenTree Hospitality Group Ltd. has a stock rating of 6 (out of 10), which is considered Good.
is GreenTree Hospitality Group Ltd. (GHG) a good stock to buy?
As of today, GreenTree Hospitality Group Ltd. has a Good stock rating, which is 289.6% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.