ATAT

Atour Lifestyle Holdings Limited (ATAT)

Last Price$30.1(1.6%)
Market Cap$4,174.9M

ATAT Rating

ATAT Intrinsic Value

Key Highlights:
As of Mar 07, 2025 ATAT Relative Value is $53.6, which is undervalued by 78.0%, compared to current share price of $30.1.
As of Mar 07, 2025 ATAT DCF Value is $55.7, which is undervalued by 85.1%, compared to current share price of $30.1.
Methodology
Price per share, $
Current share price
30.1

ATAT Share Price History

1W (2.0%)
1M 9.6%
6M 61.9%
YTD 82.8%
1Y 68.8%
3Y 140.3%
5Y 140.3%
10Y 140.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ATAT Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,174.9M
CN¥6,669.1M
CN¥1,649.7M
Shares Outstanding
139M
Employees
N/A
Valuation (LTM)
Return on Capital
29.7%
10.8%
68.7%
22.7%
Financial Health
Earnings

ATAT Stock Financials

ATAT Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$659.2M +106.2% YoY

Operating Income

$130.6M +460.2% YoY

Net Income

$104.1M +651.4% YoY

ATAT Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$281.0M +601.0% YoY

Capital Expenditure (CAPEX)

($5,895.1K) +6.4% YoY

Free Cash Flow (FCF)

$275.1M +696.5% YoY

ATAT Income Statement Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$659.2M 106.2% YoY
$270.1M 179.9% YoY
41.0% margin
Cost of revenue
$389.1M 74.3% YoY
Operating income
$130.6M 460.2% YoY
19.8% margin
Other: $4,732.5K
Net interest: $3,470.6K
Operating expenses
$139.6M 90.7% YoY
Pre-tax income
$138.8M 443.9% YoY
21.0% margin
Net income
$104.1M 651.4% YoY
15.8% margin
Income tax
$34.3M
24.7% tax rate
R&D
$10.9M 16.8% YoY
1.7% of revenue
SG&A
$130.1M 88.0% YoY
19.7% of revenue

ATAT Balance Sheet Overview

Annual
Quarterly
LTM
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$927.8M
Current assets ($597.4M, 64.4% of total)
$506.0M (54.5%)
Other current assets
$67.8M (7.3%)
Non-current assets ($330.4M, 35.6% of total)
$598.2K (0.1%)
Other non-current assets
$51.1M (5.5%)
Financial position
($231.2M)
$506.0M$274.8M
Cash & Short-term Investments
Total Debt

ATAT Stock Ratios

ATAT Earnings Surprises

Crunching data... Almost there!

ATAT Dividends

ATAT Dividend Yield

Crunching data... Almost there!

ATAT Dividend Per Share

Competing with ATAT

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$4,174.9M
7.6
$54.6
81.3% undervalued
68.8%
CN¥6,669.1M
CN¥1,649.7M
76.1%
24.7%
47.4%
68.7%
66.9%
$74.7B
6.3
$230.5
12.3% overvalued
7.2%
$25.1B
$1,999.0M
5.8%
8.0%
19.8%
16.5%
(509.4%)
$60.1B
6.3
$123.6
50.0% overvalued
20.8%
$11.2B
$1,815.0M
9.2%
16.2%
26.8%
15.3%
(325.4%)
$19.1B
7.4
$89.4
25.8% overvalued
15.5%
$7,301.9M
$1,219.6M
17.1%
16.7%
47.1%
140.7%
(159.8%)
$13.1B
6.6
$221.7
63.3% undervalued
(13.1%)
$6,676.0M
$463.0M
(0.3%)
6.9%
30.5%
38.4%
0.0%
$12.0B
7.2
$66.3
76.8% undervalued
11.2%
CN¥23.5B
CN¥6,220.0M
17.2%
26.5%
35.7%
8.2%
295.1%
$7,686.9M
7.4
$75.6
23.3% overvalued
31.5%
$1,409.0M
$238.0M
0.8%
16.9%
70.4%
25.0%
455.2%
$6,806.7M
6.8
$134.4
7.4% overvalued
21.0%
$1,584.8M
$173.6M
2.6%
11.0%
58.8%
21.1%
(4,156.7%)
$1,246.8M
4.7
$17.6
175.2% undervalued
8.3%
$1,192.5M
($35.0M)
6.9%
(2.9%)
41.3%
(1.7%)
(554.0%)
$259.9M
5.9
$9.5
271.0% undervalued
(14.4%)
CN¥1,411.1M
CN¥241.6M
(9.2%)
17.1%
41.7%
8.0%
109.4%
$27.1M
4.9
$160.4
6,727.2% undervalued
(52.2%)
$623.2M
($203.9M)
8.6%
(32.7%)
38.2%
(21.1%)
(226.0%)

FAQ

What is Atour Lifestyle Holdings Limited (ATAT) stock rating?

As of today, Atour Lifestyle Holdings Limited has a stock rating of 8 (out of 10), which is considered Great.

is Atour Lifestyle Holdings Limited (ATAT) a good stock to buy?

As of today, Atour Lifestyle Holdings Limited has a Great stock rating, which is 81.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.