Last Price$261.5(3.3%)
Market Cap$31.5B
$117.8B
+10.7% YoY
$1,207.0M
-51.5% YoY
($8,714.0M)
Net Debt to FCF - (3.6x)
$2,391.0M
2.0% margin
HUM Income Statement
HUM Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$117.8B 10.7% YoY
Pre-tax income
$1,721.0M (49.1%) YoY
1.5% margin
HUM Income statement key metrics
Annual
Quarterly
LTM
HUM Balance Sheet
HUM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$46.5B
Current assets ($29.8B, 64.1% of total)
$20.4B (44.0%)
$2,704.0M (5.8%)
Other current assets
$6,676.0M (14.4%)
Non-current assets ($16.7B, 35.9% of total)
$421.0M (0.9%)
$2,532.0M (5.4%)
$0.0 (0.0%)
Other non-current assets
$13.7B (29.5%)
Financial position
($8,714.0M)
Cash & Short-term
Investments
Total Debt
HUM Balance Sheet Metrics
Annual
Quarterly
LTM
HUM Cash Flow Statement
HUM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($2,473.0M) Net Change in Cash
HUM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,966.0M -25.5% YoY
Capital Expenditure (CAPEX)
($575.0M) -42.7% YoY
Free Cash Flow (FCF)
$2,391.0M -19.7% YoY
HUM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 14,418.1 10.0% | 21,416.5 48.5% | 25,290.0 18.1% | 28,946.4 14.5% | 30,960.4 7.0% | 33,868.2 9.4% | 36,832.0 8.8% | 39,126.0 6.2% | 41,313.0 5.6% | 48,500.0 17.4% | 54,289.0 11.9% | 54,379.0 0.2% | 53,767.0 (1.1%) | 56,912.0 5.8% | 64,888.0 14.0% | 77,155.0 18.9% | 83,064.0 7.7% | 92,870.0 11.8% | 106,374.0 14.5% | 117,761.0 10.7% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5,395.0 | 5,830.0 | 6,355.0 | 7,639.0 | 7,318.0 | 7,277.0 | 6,567.0 | 7,525.0 | 7,381.0 | 10,052.0 | 10,121.0 | 12,671.0 | 13,188.0 | 0.0 |
% margin | 14,418.1 100.0% | 21,416.5 100.0% | 25,290.0 100.0% | 28,946.4 100.0% | 30,960.4 100.0% | 33,868.2 100.0% | 31,437.0 85.4% | 33,296.0 85.1% | 34,958.0 84.6% | 40,861.0 84.2% | 46,971.0 86.5% | 47,102.0 86.6% | 47,200.0 87.8% | 49,387.0 86.8% | 57,507.0 88.6% | 67,103.0 87.0% | 72,943.0 87.8% | 80,199.0 86.4% | 93,186.0 87.6% | 117,761.0 100.0% |
| Operating Expenses | 13,976.0 | 20,591.0 | 23,932.0 | 27,873.0 | 29,035.0 | 31,742.0 | 34,488.0 | 37,110.0 | 39,252.0 | 46,138.0 | 51,672.0 | 52,638.0 | 49,505.0 | 54,620.0 | 61,176.0 | 72,198.0 | 79,319.0 | 89,070.0 | 102,361.0 | 115,199.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,176.8 | 3,021.5 | 3,476.5 | 3,944.7 | 4,227.5 | 4,662.8 | 5,395.0 | 5,830.0 | 6,355.0 | 7,639.0 | 7,295.0 | 7,173.0 | 6,419.0 | 7,525.0 | 7,381.0 | 10,052.0 | 10,121.0 | 12,198.0 | 0.0 | 0.0 |
% margin | 421.7 2.9% | 762.1 3.6% | 1,289.3 5.1% | 992.8 3.4% | 1,601.8 5.2% | 1,749.6 5.2% | 2,235.0 6.1% | 2,016.0 5.2% | 2,061.0 5.0% | 2,362.0 4.9% | 2,617.0 4.8% | 1,741.0 3.2% | 4,262.0 7.9% | 2,292.0 4.0% | 3,712.0 5.7% | 4,957.0 6.4% | 3,745.0 4.5% | 3,800.0 4.1% | 4,013.0 3.8% | 2,562.0 2.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 105.0 | 140.0 | 192.0 | 186.0 | 189.0 | 242.0 | 218.0 | 242.0 | 283.0 | 326.0 | 401.0 | 0.0 | 0.0 |
| Interest Expense | 39.3 | 63.1 | 68.9 | 80.3 | 105.8 | 105.1 | 109.0 | 105.0 | 140.0 | 192.0 | 186.0 | 189.0 | 242.0 | 218.0 | 242.0 | 283.0 | 326.0 | 401.0 | 493.0 | 660.0 |
| Pre-tax Income | 421.7 | 762.1 | 1,289.3 | 992.8 | 1,601.8 | 1,749.6 | 2,235.0 | 1,911.0 | 1,921.0 | 2,170.0 | 2,431.0 | 1,552.0 | 4,020.0 | 2,063.0 | 3,456.0 | 4,600.0 | 3,354.0 | 3,568.0 | 3,383.0 | 1,721.0 |
% effective tax rate | 113.2 26.9% | 274.7 36.0% | 455.6 35.3% | 345.7 34.8% | 562.1 35.1% | 650.2 37.2% | 816.0 36.5% | 689.0 36.1% | 690.0 35.9% | 1,023.0 47.1% | 1,155.0 47.5% | 938.0 60.4% | 1,572.0 39.1% | 391.0 19.0% | 763.0 22.1% | 1,307.0 28.4% | 485.0 14.5% | 762.0 21.4% | 836.0 24.7% | 413.0 24.0% |
% margin | 308.5 2.1% | 487.4 2.3% | 833.7 3.3% | 647.2 2.2% | 1,039.7 3.4% | 1,099.4 3.2% | 1,419.0 3.9% | 1,222.0 3.1% | 1,231.0 3.0% | 1,147.0 2.4% | 1,276.0 2.4% | 614.0 1.1% | 2,448.0 4.6% | 1,683.0 3.0% | 2,707.0 4.2% | 3,367.0 4.4% | 2,933.0 3.5% | 2,806.0 3.0% | 2,489.0 2.3% | 1,207.0 1.0% |
| EPS | 1.91 | 2.97 | 5.00 | 3.87 | 6.21 | 6.55 | 8.58 | 7.56 | 7.81 | 7.44 | 8.54 | 4.11 | 16.94 | 12.24 | 20.20 | 25.47 | 22.79 | 22.20 | 20.09 | 10.02 |
| Diluted EPS | 1.87 | 2.90 | 4.91 | 3.83 | 6.15 | 6.47 | 8.46 | 7.47 | 7.73 | 7.36 | 8.44 | 4.07 | 16.81 | 12.16 | 20.10 | 25.31 | 22.67 | 22.08 | 20.00 | 9.99 |
% margin | 550.6 3.8% | 910.7 4.3% | 1,474.1 5.8% | 1,293.5 4.5% | 1,852.0 6.0% | 2,117.5 6.3% | 2,538.0 6.9% | 2,354.0 6.0% | 2,487.0 6.0% | 2,811.0 5.8% | 3,064.0 5.6% | 2,206.0 4.1% | 4,747.0 8.8% | 2,848.0 5.0% | 4,170.0 6.4% | 5,446.0 7.1% | 4,340.0 5.2% | 4,678.0 5.0% | 4,930.0 4.6% | 3,119.0 2.6% |
FAQ
What is the Humana Inc. (HUM) revenue?
The Humana Inc. (HUM) revenue is $117.8B, reflecting a year-over-year (YoY) growth of +10.7% YoY.
What is the Humana Inc. (HUM) Net Income?
The Humana Inc. (HUM) Net Income is $1,207.0M, showcasing a YoY growth of -51.5% YoY.
What is Humana Inc. (HUM) net debt?
What is the Humana Inc. (HUM) Free Cash Flow (FCF)?
The Humana Inc. (HUM) Free Cash Flow (FCF) stands at $2,391.0M, accounting for a 2.0% margin.