HUM Rating

HUM Intrinsic Value

Key Highlights:
As of Mar 03, 2025 HUM Relative Value is $400.4, which is undervalued by 53.1%, compared to current share price of $261.5.
As of Mar 03, 2025 HUM DCF Value is $1,195.0, which is undervalued by 356.9%, compared to current share price of $261.5.
Methodology
Price per share, $
Current share price
261.5
DCF value
1,195.0

HUM Share Price History

1W 2.6%
1M (10.7%)
6M (27.6%)
YTD (43.7%)
1Y (23.7%)
3Y (38.5%)
5Y (16.4%)
10Y 75.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

HUM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
121M
Employees
66K
Valuation (LTM)
Return on Capital
7.1%
2.5%
58.6%
6.9%
Earnings

HUM Stock Financials

HUM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$117.8B +10.7% YoY

Operating Income

$2.6B -36.2% YoY

Net Income

$1.2B -51.5% YoY

HUM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$2,966.0M -25.5% YoY

Capital Expenditure (CAPEX)

($575.0M) -42.7% YoY

Free Cash Flow (FCF)

$2,391.0M -19.7% YoY

HUM Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$117.8B 10.7% YoY
$117.8B 26.4% YoY
100.0% margin
Operating income
$2,562.0M (36.2%) YoY
2.2% margin
Other: $181.0M
Net interest: $660.0M
Operating expenses
$115.2B 12.5% YoY
Pre-tax income
$1,721.0M (49.1%) YoY
1.5% margin
Net income
$1,207.0M (51.5%) YoY
1.0% margin
Income tax
$413.0M
24.0% tax rate

HUM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$46.5B
Current assets ($29.8B, 64.1% of total)
$20.4B (44.0%)
$2,704.0M (5.8%)
Other current assets
$6,676.0M (14.4%)
Non-current assets ($16.7B, 35.9% of total)
$421.0M (0.9%)
Other non-current assets
$13.7B (29.5%)
Financial position
($8,714.0M)
$20.4B$11.7B
Cash & Short-term Investments
Total Debt

HUM Stock Ratios

HUM Earnings Surprises

Crunching data... Almost there!

HUM Dividends

HUM Dividend Yield

Crunching data... Almost there!

HUM Dividend Per Share

Competing with HUM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$31.5B
6.1
$797.8
205.0% undervalued
(23.7%)
$117.8B
$2,391.0M
10.7%
2.0%
91.9%
58.6%
71.3%
$436.0B
5.9
$1,047.3
124.2% undervalued
(1.6%)
$398.3B
$20.7B
8.4%
5.2%
21.9%
28.1%
1.5%
$90.7B
6.7
$1,001.8
153.3% undervalued
(20.5%)
$176.8B
$4,552.0M
3.2%
2.6%
43.4%
161.3%
4.9%
$87.2B
5.8
$942.9
202.7% undervalued
(6.0%)
$245.3B
$8,957.0M
25.7%
3.7%
48.9%
4.9%
77.5%
$82.3B
5.1
$208.2
220.8% undervalued
(9.3%)
$372.8B
$6,326.0M
4.2%
1.7%
13.8%
3.7%
109.5%
$29.1B
5.4
$1,406.9
2,301.3% undervalued
(25.2%)
$163.1B
($490.0M)
5.9%
(0.3%)
13.1%
12.0%
69.9%
$17.3B
6.3
$414.9
37.0% undervalued
(21.7%)
$40.6B
$544.0M
19.2%
1.3%
34.7%
33.0%
69.4%
$3,703.3M
6.1
$23.7
57.0% undervalued
(1.7%)
$9,177.6M
$950.3M
56.6%
10.4%
100.0%
(15.2%)
29.5%
$3,104.9M
5.4
$8.2
47.0% overvalued
187.4%
$2,703.6M
($6,648.0K)
48.3%
(0.2%)
33.7%
(41.1%)
7.8%
$1,871.6M
5.2
$2.0
45.3% overvalued
330.8%
$1,370.6M
$128.3M
(32.4%)
9.4%
53.9%
1.2%
0.0%
$65.5M
5.0
$46.2
463.3% undervalued
(85.9%)
$1,616.6M
($2,834.8M)
(71.1%)
(175.4%)
7.8%
(63.3%)
(145.5%)

FAQ

What is Humana Inc. (HUM) stock rating?

As of today, Humana Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Humana Inc. (HUM) a good stock to buy?

As of today, Humana Inc. has a Good stock rating, which is 205.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.