Last Price$22.3(2.5%)
Market Cap$371.2M
$722.9M
-16.2% YoY
$20.0M
-64.6% YoY
$92.1M
Net Debt to FCF - 5.2x
$17.7M
2.4% margin
HVT Income Statement
HVT Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$862.1M (17.7%) YoY
Cost of revenue
$339.0M (23.5%) YoY
Pre-tax income
$72.7M (39.2%) YoY
8.4% margin
HVT Income statement key metrics
Annual
Quarterly
LTM
HVT Balance Sheet
HVT Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$654.1M
Current assets ($251.6M, 38.5% of total)
$120.6M (18.4%)
$0.0 (0.0%)
Other current assets
$131.0M (20.0%)
Non-current assets ($402.5M, 61.5% of total)
$0.0 (0.0%)
$373.9M (57.2%)
$0.0 (0.0%)
Other non-current assets
$28.6M (4.4%)
Financial position
$97.1M
Cash & Short-term
Investments
Total Debt
HVT Balance Sheet Metrics
Annual
Quarterly
LTM
HVT Cash Flow Statement
HVT Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($2,153.0K) Net Change in Cash
HVT Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$97.2M +90.5% YoY
Capital Expenditure (CAPEX)
($53.1M) +87.0% YoY
Free Cash Flow (FCF)
$44.1M +95.0% YoY
HVT Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 784.2 0.0% | 827.7 5.5% | 861.9 4.1% | 787.1 (8.7%) | 693.1 (11.9%) | 588.3 (15.1%) | 620.3 5.5% | 621.4 0.2% | 670.1 7.8% | 746.1 11.3% | 768.4 3.0% | 804.9 4.7% | 821.6 2.1% | 819.9 (0.2%) | 817.7 (0.3%) | 802.3 (1.9%) | 748.3 (6.7%) | 1,012.8 35.4% | 1,047.2 3.4% | 862.1 (17.7%) |
| Cost of Goods Sold (COGS) | 386.8 | 432.1 | 432.9 | 394.9 | 334.0 | 284.0 | 301.6 | 300.2 | 318.0 | 344.6 | 356.0 | 374.1 | 378.2 | 374.9 | 371.2 | 367.8 | 329.3 | 438.2 | 443.0 | 339.0 |
% margin | 397.4 50.7% | 395.6 47.8% | 429.0 49.8% | 392.2 49.8% | 359.1 51.8% | 304.3 51.7% | 318.8 51.4% | 321.2 51.7% | 352.0 52.5% | 401.5 53.8% | 412.4 53.7% | 430.8 53.5% | 443.3 54.0% | 444.9 54.3% | 446.5 54.6% | 434.5 54.2% | 419.0 56.0% | 574.6 56.7% | 604.2 57.7% | 523.1 60.7% |
| Operating Expenses | 367.6 | 378.4 | 405.2 | 392.4 | 365.7 | 311.3 | 310.0 | 315.8 | 328.7 | 348.4 | 386.2 | 384.8 | 399.4 | 402.9 | 404.8 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 367.6 | 378.4 | 404.5 | 391.1 | 364.1 | 310.5 | 311.9 | 315.9 | 328.8 | 348.6 | 386.3 | 384.8 | 399.2 | 402.9 | 404.9 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
% margin | 29.8 3.8% | 17.1 2.1% | 23.8 2.8% | (0.2) (0.0%) | (6.7) (1.0%) | (4.8) (0.8%) | 7.2 1.2% | 5.1 0.8% | 23.3 3.5% | 53.1 7.1% | 26.1 3.4% | 45.9 5.7% | 43.9 5.3% | 42.0 5.1% | 41.7 5.1% | 27.0 3.4% | 41.7 5.6% | 118.4 11.7% | 117.9 11.3% | 67.3 7.8% |
| Interest Income | 1.2 | 0.2 | 3.6 | 4.3 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.2 | 1.6 | 5.5 |
| Interest Expense | 4.7 | 3.7 | 3.3 | 3.0 | 1.7 | 0.8 | 0.8 | 0.7 | 0.0 | 0.0 | 1.1 | 2.3 | 2.2 | 2.1 | 1.4 | 0.2 | 0.0 | 0.2 | 1.6 | 0.0 |
| Pre-tax Income | 36.2 | 23.6 | 25.6 | 1.9 | (6.5) | (5.4) | 8.7 | 4.6 | 23.5 | 52.5 | 25.3 | 45.3 | 45.8 | 43.2 | 40.4 | 28.7 | 76.7 | 118.5 | 119.5 | 72.7 |
% effective tax rate | 13.4 37.1% | 8.5 36.1% | 9.6 37.6% | 0.2 9.6% | 5.6 (85.3%) | (1.2) 22.7% | 0.2 2.6% | (10.9) (235.9%) | 8.6 36.6% | 20.2 38.5% | 16.7 66.0% | 17.5 38.6% | 17.5 38.1% | 22.1 51.2% | 10.1 25.0% | 6.9 23.9% | 17.6 22.9% | 27.7 23.4% | 30.1 25.2% | 16.4 22.5% |
% margin | 22.8 2.9% | 15.1 1.8% | 16.0 1.9% | 1.8 0.2% | (12.1) (1.7%) | (4.2) (0.7%) | 8.4 1.4% | 15.5 2.5% | 14.9 2.2% | 32.3 4.3% | 8.6 1.1% | 27.8 3.5% | 28.4 3.5% | 21.1 2.6% | 30.3 3.7% | 21.9 2.7% | 59.1 7.9% | 90.8 9.0% | 89.4 8.5% | 56.3 6.5% |
| EPS | 1.01 | 0.67 | 0.72 | 0.08 | (0.57) | (0.24) | 0.39 | 0.71 | 0.69 | 1.45 | 0.38 | 1.24 | 1.32 | 0.99 | 1.48 | 1.10 | 3.17 | 5.03 | 5.87 | 3.76 |
| Diluted EPS | 0.98 | 0.66 | 0.70 | 0.08 | (0.57) | (0.20) | 0.38 | 0.70 | 0.67 | 1.41 | 0.37 | 1.22 | 1.30 | 0.98 | 1.42 | 1.08 | 3.12 | 4.90 | 5.24 | 3.36 |
% margin | 60.1 7.7% | 48.3 5.8% | 50.7 5.9% | 24.4 3.1% | 15.7 2.3% | 14.8 2.5% | 24.1 3.9% | 23.6 3.8% | 42.8 6.4% | 74.5 10.0% | 48.7 6.3% | 71.7 8.9% | 73.0 8.9% | 72.5 8.8% | 71.5 8.7% | 47.6 5.9% | 59.9 8.0% | 134.7 13.3% | 134.9 12.9% | 85.9 10.0% |
FAQ
What is the Haverty Furniture Companies, Inc. (HVT) revenue?
The Haverty Furniture Companies, Inc. (HVT) revenue is $862.1M, reflecting a year-over-year (YoY) growth of -17.7% YoY.
What is the Haverty Furniture Companies, Inc. (HVT) Net Income?
The Haverty Furniture Companies, Inc. (HVT) Net Income is $56.3M, showcasing a YoY growth of -37.0% YoY.
What is Haverty Furniture Companies, Inc. (HVT) net debt?
What is the Haverty Furniture Companies, Inc. (HVT) Free Cash Flow (FCF)?
The Haverty Furniture Companies, Inc. (HVT) Free Cash Flow (FCF) stands at $44.1M, accounting for a 5.1% margin.