Last Price$22.3(2.5%)
Market Cap$371.2M
LTM Net Debt
$92.1M
YoY Growth
-27.7%
3Y CAGR
-2.0%
5Y CAGR
-7.0%
Stock quality & Intrinsic value
5/10
29.3% undervalued
Haverty Furniture Companies, Inc. Net Debt
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Debt | $49.4M | $37.3M | $49.7M | $28.5M | $11.3M | ($37.3M) | ($48.4M) | ($35.8M) | ($33.3M) | ($65.1M) | ($21.3M) | ($27.2M) | ($4,546.0K) | ($21.1M) | ($16.7M) | $132.7M | $67.1M | $97.8M | $132.6M | $97.1M |
Overvalued or undervalued?
Check the intrinsic value for HVT
and see if it's the right time to invest.
Haverty Furniture Companies, Inc. (HVT) Net Debt comparison analysis
General
LTM Net Debt
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Haverty Furniture Companies, Inc.HVT
$92.1M
(27.7%)
(2.0%)
(7.0%)
Median Peer Set
$309.2M
(44.3%)
(2.0%)
0.0%
The Home Depot, Inc.HD
$12.1B
(73.9%)
(35.3%)
(19.1%)
Lowe's Companies, Inc.LOW
$4,644.0M
(88.1%)
(45.0%)
(27.3%)
Advance Auto Parts, Inc.AAP
$1,816.9M
(68.2%)
(13.1%)
(16.1%)
Floor & Decor Holdings, Inc.FND
$1,304.4M
(24.0%)
(2.1%)
4.7%
Leslie's, Inc.LESL
$316.4M
(71.6%)
(30.7%)
N/A
Arhaus, Inc.ARHS
$302.0M
6.7%
N/A
N/A
LL Flooring Holdings, Inc.LL
$268.9M
32.9%
89.6%
9.8%
Tile Shop Holdings, Inc.TTSH
$117.7M
(22.5%)
(1.9%)
(11.8%)
Live Ventures IncorporatedLIVE
$88.2M
(64.6%)
0.5%
3.5%
Asbury Automotive Group, Inc.ABG
($69.4M)
N/A
N/A
N/A
HVT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 784.2 0.0% | 827.7 5.5% | 861.9 4.1% | 787.1 (8.7%) | 693.1 (11.9%) | 588.3 (15.1%) | 620.3 5.5% | 621.4 0.2% | 670.1 7.8% | 746.1 11.3% | 768.4 3.0% | 804.9 4.7% | 821.6 2.1% | 819.9 (0.2%) | 817.7 (0.3%) | 802.3 (1.9%) | 748.3 (6.7%) | 1,012.8 35.4% | 1,047.2 3.4% | 862.1 (17.7%) |
| Cost of Goods Sold (COGS) | 386.8 | 432.1 | 432.9 | 394.9 | 334.0 | 284.0 | 301.6 | 300.2 | 318.0 | 344.6 | 356.0 | 374.1 | 378.2 | 374.9 | 371.2 | 367.8 | 329.3 | 438.2 | 443.0 | 339.0 |
% margin | 397.4 50.7% | 395.6 47.8% | 429.0 49.8% | 392.2 49.8% | 359.1 51.8% | 304.3 51.7% | 318.8 51.4% | 321.2 51.7% | 352.0 52.5% | 401.5 53.8% | 412.4 53.7% | 430.8 53.5% | 443.3 54.0% | 444.9 54.3% | 446.5 54.6% | 434.5 54.2% | 419.0 56.0% | 574.6 56.7% | 604.2 57.7% | 523.1 60.7% |
| Operating Expenses | 367.6 | 378.4 | 405.2 | 392.4 | 365.7 | 311.3 | 310.0 | 315.8 | 328.7 | 348.4 | 386.2 | 384.8 | 399.4 | 402.9 | 404.8 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 367.6 | 378.4 | 404.5 | 391.1 | 364.1 | 310.5 | 311.9 | 315.9 | 328.8 | 348.6 | 386.3 | 384.8 | 399.2 | 402.9 | 404.9 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
% margin | 29.8 3.8% | 17.1 2.1% | 23.8 2.8% | (0.2) (0.0%) | (6.7) (1.0%) | (4.8) (0.8%) | 7.2 1.2% | 5.1 0.8% | 23.3 3.5% | 53.1 7.1% | 26.1 3.4% | 45.9 5.7% | 43.9 5.3% | 42.0 5.1% | 41.7 5.1% | 27.0 3.4% | 41.7 5.6% | 118.4 11.7% | 117.9 11.3% | 67.3 7.8% |
| Interest Income | 1.2 | 0.2 | 3.6 | 4.3 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.2 | 1.6 | 5.5 |
| Interest Expense | 4.7 | 3.7 | 3.3 | 3.0 | 1.7 | 0.8 | 0.8 | 0.7 | 0.0 | 0.0 | 1.1 | 2.3 | 2.2 | 2.1 | 1.4 | 0.2 | 0.0 | 0.2 | 1.6 | 0.0 |
| Pre-tax Income | 36.2 | 23.6 | 25.6 | 1.9 | (6.5) | (5.4) | 8.7 | 4.6 | 23.5 | 52.5 | 25.3 | 45.3 | 45.8 | 43.2 | 40.4 | 28.7 | 76.7 | 118.5 | 119.5 | 72.7 |
% effective tax rate | 13.4 37.1% | 8.5 36.1% | 9.6 37.6% | 0.2 9.6% | 5.6 (85.3%) | (1.2) 22.7% | 0.2 2.6% | (10.9) (235.9%) | 8.6 36.6% | 20.2 38.5% | 16.7 66.0% | 17.5 38.6% | 17.5 38.1% | 22.1 51.2% | 10.1 25.0% | 6.9 23.9% | 17.6 22.9% | 27.7 23.4% | 30.1 25.2% | 16.4 22.5% |
% margin | 22.8 2.9% | 15.1 1.8% | 16.0 1.9% | 1.8 0.2% | (12.1) (1.7%) | (4.2) (0.7%) | 8.4 1.4% | 15.5 2.5% | 14.9 2.2% | 32.3 4.3% | 8.6 1.1% | 27.8 3.5% | 28.4 3.5% | 21.1 2.6% | 30.3 3.7% | 21.9 2.7% | 59.1 7.9% | 90.8 9.0% | 89.4 8.5% | 56.3 6.5% |
| EPS | 1.01 | 0.67 | 0.72 | 0.08 | (0.57) | (0.24) | 0.39 | 0.71 | 0.69 | 1.45 | 0.38 | 1.24 | 1.32 | 0.99 | 1.48 | 1.10 | 3.17 | 5.03 | 5.87 | 3.76 |
| Diluted EPS | 0.98 | 0.66 | 0.70 | 0.08 | (0.57) | (0.20) | 0.38 | 0.70 | 0.67 | 1.41 | 0.37 | 1.22 | 1.30 | 0.98 | 1.42 | 1.08 | 3.12 | 4.90 | 5.24 | 3.36 |
% margin | 60.1 7.7% | 48.3 5.8% | 50.7 5.9% | 24.4 3.1% | 15.7 2.3% | 14.8 2.5% | 24.1 3.9% | 23.6 3.8% | 42.8 6.4% | 74.5 10.0% | 48.7 6.3% | 71.7 8.9% | 73.0 8.9% | 72.5 8.8% | 71.5 8.7% | 47.6 5.9% | 59.9 8.0% | 134.7 13.3% | 134.9 12.9% | 85.9 10.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Haverty Furniture Companies, Inc.'s Net Debt?
As of today, Haverty Furniture Companies, Inc.'s last 12-month Net Debt is $92.1M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Haverty Furniture Companies, Inc.'s Net Debt growth rate?
Over the last year, Haverty Furniture Companies, Inc.'s Net Debt growth was (27.7%). The average annual Net Debt growth rates for Haverty Furniture Companies, Inc. have been 26.2% over the past three years, (7.0%) over the past five years.
3) Is Haverty Furniture Companies, Inc.'s Net Debt growth rate Good?
Over the last year, Haverty Furniture Companies, Inc.'s Net Debt growth was (27.7%), which is lower than industry growth of 0.1%. It indicates that Haverty Furniture Companies, Inc.'s Net Debt growth is Good.