ICLR
ICON Public Limited Company (ICLR)
Last Price$175.8(3.8%)
Market Cap$14.5B
LTM Free Cash Flow
$1,116.7M
Reverse DCF (Implied FCF growth)
1.5%
3Y Free Cash Flow CAGR
14.9%
LTM Revenue
$8,281.7M
Reverse DCF (Implied Revenue growth)
0.9%
at normalized FCF margin 14.1%
3Y Revenue CAGR
14.8%

ICLR Reverse DCF Model

Implied FCF growth
Implied Revenue growth

Reverse DCF Assumptions and Outputs

as of Dec 31, 2024
Long-Term growth rate
3.0%
FX rate
1.0
Last share price
209.7
Implied FCF growth 1-10Y
1.5%

Implied Free Cash Flow growth vs Historical average vs Industry growth

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

ICLR Free Cash Flow

Annual
Quarterly
LTM
0.0500.0M1,000.0MDec'06Dec'08Dec'10Dec'12Dec'14Dec'16Dec'18Dec'20Dec'22Dec'24

ICLR Growth

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Crunching data... Almost there!
Crunching data... Almost there!

ICLR vs Peer Set: Reverse DCF comparison

Explore more intrinsic value tools hub for ICLR

FAQ

What is ICON Public Limited Company Reverse DCF (discounted cash flow) valuation?

As of Dec 31, 2024, ICON Public Limited Company's Reverse Discounted Cash Flow (DCF) valuation estimates its Free Cash Flow growth at 1.5%.

What is ICON Public Limited Company WACC?

As of Dec 31, 2024, ICON Public Limited Company's Weighted Average Cost of Capital (WACC) is approximately 9.3%.

What is ICON Public Limited Company Free Cash Flow?

As of Dec 31, 2024, ICON Public Limited Company's Free Cash Flow is $1,116.7M.