Last Price$19.8(1.3%)
Market Cap$84.8B
LTM ROIC - WACC
24.4%
5Y avg
22.6%
Information Technology Services industry
median
(1.5%)
Stock quality & Intrinsic value
7/10
(0.2%) overvalued
Infosys Limited ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (0.9%) | 55.4% | 53.2% | 43.9% | 48.0% | 44.2% | 42.5% | 37.9% | 29.1% | 24.7% | 25.4% | 24.3% | 22.5% | 26.0% | 23.0% | 22.3% | 24.8% | 26.0% | 22.5% | 19.8% |
Overvalued or undervalued?
Check the intrinsic value for INFY
and see if it's the right time to invest.
Infosys Limited (INFY) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Infosys LimitedINFY
24.4%
1.9%
6.9%
17.1%
Median Peer Set
7.3%
1.9%
6.7%
11.4%
Accenture plcACN
13.5%
1.2%
6.2%
11.2%
Gartner, Inc.IT
10.3%
6.1%
44.3%
20.0%
Cognizant Technology Solutions CorporationCTSH
9.7%
2.0%
7.4%
11.3%
CDW CorporationCDW
9.5%
(10.0%)
(0.5%)
5.2%
Broadridge Financial Solutions, Inc.BR
7.9%
7.4%
10.6%
10.7%
Wipro LimitedWIT
6.6%
(3.8%)
(2.6%)
12.3%
Fiserv, Inc.FI
4.5%
7.1%
7.2%
15.3%
International Business Machines CorporationIBM
4.1%
2.2%
352.2%
12.1%
Fidelity National Information Services, Inc.FIS
(1.4%)
(32.4%)
(59.3%)
(67.8%)
CGI Inc.GIB
(3.0%)
1.7%
(100.0%)
11.5%
INFY key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,592.0 49.8% | 2,152.0 35.2% | 3,090.0 43.6% | 4,176.0 35.1% | 4,663.0 11.7% | 4,804.0 3.0% | 6,041.0 25.7% | 6,994.0 15.8% | 7,398.0 5.8% | 8,249.0 11.5% | 8,711.0 5.6% | 9,501.0 9.1% | 10,208.0 7.4% | 10,939.0 7.2% | 11,799.0 7.9% | 12,780.0 8.3% | 13,561.0 6.1% | 16,311.0 20.3% | 18,212.0 11.7% | 18,562.0 1.9% |
| Cost of Goods Sold (COGS) | 904.0 | 1,244.0 | 1,777.0 | 2,453.0 | 2,699.0 | 2,749.0 | 3,497.0 | 4,118.0 | 4,637.0 | 5,292.0 | 5,374.0 | 5,950.0 | 6,446.0 | 7,001.0 | 7,687.0 | 8,552.0 | 8,828.0 | 10,996.0 | 12,709.0 | 13,096.0 |
% margin | 688.0 43.2% | 908.0 42.2% | 1,313.0 42.5% | 1,723.0 41.3% | 1,964.0 42.1% | 2,055.0 42.8% | 2,544.0 42.1% | 2,876.0 41.1% | 2,761.0 37.3% | 2,957.0 35.8% | 3,337.0 38.3% | 3,551.0 37.4% | 3,762.0 36.9% | 3,938.0 36.0% | 4,112.0 34.9% | 4,228.0 33.1% | 4,733.0 34.9% | 5,315.0 32.6% | 5,503.0 30.2% | 5,466.0 29.4% |
| Operating Expenses | 232.0 | 309.0 | 461.0 | 572.0 | 590.0 | 595.0 | 765.0 | 863.0 | 852.0 | 978.0 | 1,079.0 | 1,176.0 | 1,187.0 | 1,279.0 | 1,381.0 | 1,504.0 | 1,383.0 | 1,536.0 | 1,643.0 | 1,632.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 173.0 | 147.0 | 110.0 | 108.8 | 117.7 | 116.0 | 109.9 | 116.9 | 127.3 | 71.0 | 129.7 | 135.0 |
| Selling, General & Administrative Expenses (SG&A) | 230.0 | 309.0 | 458.0 | 564.0 | 590.0 | 595.0 | 765.0 | 863.0 | 852.0 | 978.0 | 1,079.0 | 1,176.0 | 1,020.0 | 1,279.0 | 1,220.0 | 1,504.0 | 1,223.0 | 1,391.0 | 1,678.0 | 1,632.0 |
% margin | 456.0 28.6% | 599.0 27.8% | 852.0 27.6% | 1,151.0 27.6% | 1,374.0 29.5% | 1,460.0 30.4% | 1,779.0 29.4% | 2,013.0 28.8% | 1,909.0 25.8% | 1,979.0 24.0% | 2,258.0 25.9% | 2,375.0 25.0% | 2,520.0 24.7% | 2,659.0 24.3% | 2,696.0 22.8% | 2,724.0 21.3% | 3,325.0 24.5% | 3,755.0 23.0% | 3,825.0 21.0% | 3,834.0 20.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 187.0 | 164.0 | 250.0 | 374.0 | 329.0 | 356.0 | 430.0 | 385.0 | 380.0 | 366.0 | 293.0 | 264.0 | 217.0 | 221.0 | 226.0 | 487.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.0 | 26.0 | 27.0 | 35.0 | 56.0 |
| Pre-tax Income | 491.0 | 630.0 | 936.0 | 1,326.0 | 1,475.0 | 1,669.0 | 2,046.0 | 2,410.0 | 2,342.0 | 2,419.0 | 2,818.0 | 2,851.0 | 2,974.0 | 3,143.0 | 3,003.0 | 3,095.0 | 3,596.0 | 4,036.0 | 4,125.0 | 4,346.0 |
% effective tax rate | 72.0 14.7% | 70.0 11.1% | 84.0 9.0% | 171.0 12.9% | 194.0 13.2% | 356.0 21.3% | 547.0 26.7% | 694.0 28.8% | 617.0 26.3% | 668.0 27.6% | 805.0 28.6% | 799.0 28.0% | 834.0 28.0% | 657.0 20.9% | 803.0 26.7% | 757.0 24.5% | 973.0 27.1% | 1,068.0 26.5% | 1,142.0 27.7% | 1,177.0 27.1% |
% margin | 419.0 26.3% | 555.0 25.8% | 850.0 27.5% | 1,155.0 27.7% | 1,281.0 27.5% | 1,313.0 27.3% | 1,499.0 24.8% | 1,716.0 24.5% | 1,725.0 23.3% | 1,751.0 21.2% | 2,013.0 23.1% | 2,052.0 21.6% | 2,140.0 21.0% | 2,486.0 22.7% | 2,199.0 18.6% | 2,331.0 18.2% | 2,613.0 19.3% | 2,963.0 18.2% | 2,981.0 16.4% | 3,167.0 17.1% |
| EPS | 0.10 | 0.13 | 0.19 | 0.25 | 0.28 | 0.29 | 0.33 | 0.38 | 0.38 | 0.38 | 0.44 | 0.45 | 0.47 | 0.55 | 0.51 | 0.55 | 0.61 | 0.70 | 0.72 | 0.77 |
| Diluted EPS | 0.10 | 0.12 | 0.19 | 0.25 | 0.28 | 0.29 | 0.33 | 0.38 | 0.38 | 0.38 | 0.44 | 0.45 | 0.47 | 0.55 | 0.51 | 0.55 | 0.61 | 0.70 | 0.72 | 0.76 |
% margin | 456.0 28.6% | 698.0 32.4% | 852.0 27.6% | 1,308.0 31.3% | 1,374.0 29.5% | 1,659.0 34.5% | 1,968.0 32.6% | 2,208.0 31.6% | 1,909.0 25.8% | 2,205.0 26.7% | 2,258.0 25.9% | 2,590.0 27.3% | 2,765.0 27.1% | 2,936.0 26.8% | 2,984.0 25.3% | 3,053.0 23.9% | 4,053.3 29.9% | 4,116.0 25.2% | 4,707.3 25.8% | 4,206.0 22.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Infosys Limited's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 24.4%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Infosys Limited have been 22.5% over the past three years, and 23.7% over the past five years.
2) Is Infosys Limited's ROIC - WACC Good?
As of today, Infosys Limited's ROIC - WACC is 24.4%, which is higher than industry median of (1.5%). It indicates that Infosys Limited's ROIC - WACC is Good.