Last Price$85.20.6%
Market Cap$34.4B
$7,235.0M
+5.2% YoY
$838.6M
+7.7% YoY
($1,538.1M)
Net Debt to FCF - (1.1x)
$1,377.6M
19.0% margin
IR Income Statement
IR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$7,235.0M 5.2% YoY
Cost of revenue
$4,065.0M 1.8% YoY
Pre-tax income
$1,132.8M 9.9% YoY
15.7% margin
IR Income statement key metrics
Annual
Quarterly
LTM
IR Balance Sheet
IR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$18.0B
Current assets ($4,163.5M, 23.1% of total)
$1,541.2M (8.6%)
$1,335.4M (7.4%)
Other current assets
$1,286.9M (7.1%)
Non-current assets ($13.8B, 76.9% of total)
$0.0 (0.0%)
$842.1M (4.7%)
$4,372.8M (24.3%)
Other non-current assets
$8,631.4M (47.9%)
Financial position
($1,481.8M)
Cash & Short-term
Investments
Total Debt
IR Balance Sheet Metrics
Annual
Quarterly
LTM
IR Cash Flow Statement
IR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($54.3M) Net Change in Cash
IR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,396.7M +1.4% YoY
Capital Expenditure (CAPEX)
($149.1M) -81.9% YoY
Free Cash Flow (FCF)
$1,247.6M +8.3% YoY
IR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'12 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,355.5 0.0% | 2,570.0 9.1% | 2,126.9 (17.2%) | 1,939.4 (8.8%) | 2,375.4 22.5% | 2,689.8 13.2% | 2,451.9 (8.8%) | 4,910.2 100.3% | 5,152.4 4.9% | 5,916.3 14.8% | 6,876.1 16.2% | 7,235.0 5.2% |
| Cost of Goods Sold (COGS) | 1,547.1 | 1,633.2 | 1,347.8 | 1,222.7 | 1,477.5 | 1,677.3 | 1,540.2 | 3,296.8 | 3,163.9 | 3,590.7 | 3,993.9 | 4,065.0 |
% margin | 808.4 34.3% | 936.8 36.5% | 779.1 36.6% | 716.7 37.0% | 897.9 37.8% | 1,012.5 37.6% | 911.7 37.2% | 1,613.4 32.9% | 1,988.5 38.6% | 2,325.6 39.3% | 2,882.2 41.9% | 3,170.0 43.8% |
| Operating Expenses | 432.1 | 605.6 | 557.3 | 560.1 | 787.6 | 569.5 | 636.4 | 1,507.8 | 1,422.8 | 1,508.3 | 1,717.9 | 1,869.9 |
| Research & Development Expenses (R&D) | 39.5 | 26.0 | 26.0 | 22.0 | 26.0 | 24.0 | 25.0 | 58.0 | 74.0 | 91.0 | 108.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 402.7 | 476.0 | 427.0 | 414.3 | 446.6 | 434.6 | 436.4 | 894.8 | 1,028.0 | 1,095.8 | 1,272.7 | 1,344.4 |
% margin | 401.1 17.0% | 48.2 1.9% | (205.4) (9.7%) | 104.3 5.4% | 108.7 4.6% | 443.0 16.5% | 275.3 11.2% | 85.7 1.7% | 565.7 11.0% | 817.3 13.8% | 1,164.3 16.9% | 1,300.1 18.0% |
| Interest Income | 14.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 88.4 | 111.1 | 87.7 | 103.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 164.4 | 162.9 | 170.3 | 140.7 | 99.6 | 88.9 | 111.1 | 87.7 | 103.2 | 156.7 | 213.2 |
| Pre-tax Income | 361.6 | (112.9) | (366.7) | (63.2) | (112.7) | 349.5 | 190.9 | (19.4) | 513.0 | 742.2 | 1,031.1 | 1,132.8 |
% effective tax rate | 97.1 26.8% | 23.0 (20.4%) | (14.7) 4.0% | (31.9) 50.5% | (131.2) 116.4% | 80.1 22.9% | 31.8 16.7% | 13.0 (67.0%) | (21.8) (4.2%) | 149.6 20.2% | 240.0 23.3% | 262.5 23.2% |
% margin | 263.3 11.2% | (135.0) (5.3%) | (351.2) (16.5%) | (36.6) (1.9%) | 18.4 0.8% | 269.4 10.0% | 159.1 6.5% | (32.4) (0.7%) | 562.5 10.9% | 604.7 10.2% | 778.7 11.3% | 838.6 11.6% |
| EPS | 8.62 | (0.71) | (1.85) | (0.19) | 0.10 | 1.34 | 0.78 | (0.08) | 1.14 | 1.50 | 1.92 | 2.08 |
| Diluted EPS | 8.63 | (0.71) | (1.85) | (0.19) | 0.10 | 1.29 | 0.76 | (0.08) | 1.12 | 1.48 | 1.90 | 2.06 |
% margin | 464.9 19.7% | 481.4 18.7% | (41.8) (2.0%) | 268.5 13.8% | 182.1 7.7% | 630.1 23.4% | 442.3 18.0% | 686.9 14.0% | 1,044.5 20.3% | 1,312.2 22.2% | 1,646.9 24.0% | 1,828.0 25.3% |
FAQ
What is the Ingersoll Rand Inc. (IR) revenue?
The Ingersoll Rand Inc. (IR) revenue is $7,235.0M, reflecting a year-over-year (YoY) growth of +5.2% YoY.
What is the Ingersoll Rand Inc. (IR) Net Income?
The Ingersoll Rand Inc. (IR) Net Income is $838.6M, showcasing a YoY growth of +7.7% YoY.
What is Ingersoll Rand Inc. (IR) net debt?
What is the Ingersoll Rand Inc. (IR) Free Cash Flow (FCF)?
The Ingersoll Rand Inc. (IR) Free Cash Flow (FCF) stands at $1,247.6M, accounting for a 17.2% margin.