IR Rating

IR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 IR Relative Value is $84.5, which is undervalued by 2.3%, compared to current share price of $82.6.
As of Mar 03, 2025 IR DCF Value is $29.0, which is overvalued by 64.9%, compared to current share price of $82.6.
Methodology
Price per share, $
Current share price
82.6

IR Share Price History

1W (0.4%)
1M (10.7%)
6M (6.4%)
YTD 7.8%
1Y (9.7%)
3Y 66.9%
5Y 161.7%
10Y (6.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

IR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$7,235.0M
Shares Outstanding
410M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
Apr 30, 2025
MISS by (0.6%)
BEAT by 2.1%
10 Beat & null Miss

IR Stock Financials

IR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,876.1M +16.2% YoY

Operating Income

$1,164.3M +42.5% YoY

Net Income

$778.7M +28.8% YoY

IR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,377.4M +60.1% YoY

Capital Expenditure (CAPEX)

($105.4M) +11.4% YoY

Free Cash Flow (FCF)

$1,272.0M +66.1% YoY

IR Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$6,876.1M 16.2% YoY
$2,882.2M 23.9% YoY
41.9% margin
Cost of revenue
$3,993.9M 11.2% YoY
Operating income
$1,164.3M 42.5% YoY
16.9% margin
Other: $23.5M
Net interest: $156.7M
Operating expenses
$1,717.9M 13.9% YoY
Pre-tax income
$1,031.1M 38.9% YoY
15.0% margin
Net income
$778.7M 28.8% YoY
11.3% margin
Income tax
$240.0M
23.3% tax rate
R&D
$108.0M 18.7% YoY
1.6% of revenue
SG&A
$1,272.7M 16.1% YoY
18.5% of revenue

IR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$15.6B
Current assets ($4,050.4M, 26.0% of total)
$1,595.5M (10.3%)
$1,234.2M (7.9%)
Other current assets
$1,220.7M (7.8%)
Non-current assets ($11.5B, 74.0% of total)
$1,200.0K (0.0%)
$3,611.1M (23.2%)
Other non-current assets
$7,189.4M (46.2%)
Financial position
$1,168.4M
$1,595.5M$2,763.9M
Cash & Short-term Investments
Total Debt

IR Stock Ratios

IR Earnings Surprises

Crunching data... Almost there!

IR Dividends

IR Dividend Yield

Crunching data... Almost there!

IR Dividend Per Share

Competing with IR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$33.8B
6.6
$55.9
32.3% overvalued
(9.7%)
$7,235.0M
$1,377.6M
5.2%
19.0%
42.6%
7.5%
0.0%
$113.4B
6.9
$166.8
40.1% overvalued
(4.9%)
$24.9B
$2,730.0M
7.3%
11.0%
53.5%
26.3%
53.0%
$85.5B
6.4
$480.6
26.1% overvalued
22.5%
$19.9B
$3,298.6M
0.4%
16.6%
35.8%
5.2%
63.6%
$78.1B
6.4
$214.9
18.1% overvalued
3.6%
$15.9B
$2,844.0M
(1.3%)
17.9%
44.1%
27.7%
243.5%
$68.7B
6.4
$106.9
8.8% overvalued
8.5%
$17.6B
$3,269.0M
10.3%
18.6%
43.3%
(2.0%)
20.8%
$63.3B
5.9
$585.7
0.0% overvalued
7.7%
$7,039.2M
$2,293.8M
13.9%
32.6%
69.3%
5.3%
0.0%
$55.1B
7.4
$58.7
55.2% overvalued
93.7%
$7,430.0M
$977.0M
11.9%
13.1%
46.6%
16.7%
0.1%
$50.6B
6.2
$554.4
55.8% undervalued
33.4%
$34.1B
$279.0M
0.1%
0.8%
24.6%
14.6%
59.3%
$43.8B
6.3
$138.4
25.8% overvalued
3.7%
$6,941.2M
$1,203.5M
5.2%
17.3%
51.8%
11.0%
5.9%
$40.4B
6.1
$106.3
5.5% undervalued
6.9%
$14.3B
$1,437.0M
0.4%
10.1%
48.1%
30.2%
(182.4%)
$32.6B
5.7
$183.8
34.0% overvalued
(1.9%)
$6,934.1M
$967.4M
(24.0%)
14.0%
45.3%
13.1%
104.1%

FAQ

What is Ingersoll Rand Inc. (IR) stock rating?

As of today, Ingersoll Rand Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Ingersoll Rand Inc. (IR) a good stock to buy?

As of today, Ingersoll Rand Inc. has a Good stock rating, which is 32.3% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.