ISPR
Ispire Technology Inc. (ISPR)
Last Price$4.5(4.6%)
Market Cap$262.9M
$81.2B
+57,383.9% YoY
($5,612.4M)
+65,583.3% YoY
($33.1B)
Net Debt to FCF - (312.5x)
$106.0M
0.1% margin

ISPR Income Statement

ISPR Income Statement Overview

Annual
Quarterly
LTM
Jun'21
Jun'22
Jun'23
Jun'24
$151.9M 31.4% YoY
$29.8M 41.3% YoY
19.6% margin
Cost of revenue
$122.1M 29.2% YoY
Operating expenses
$43.7M 70.3% YoY
Net income
$14.8M 142.2% YoY
(9.7%) margin
Other: $14.8M
SG&A
$43.7M 70.3% YoY
28.8% of revenue

ISPR Income statement key metrics

Annual
Quarterly
LTM

Revenue

$151.9M +31.4% YoY

Operating Income

($13.9M) +204.1% YoY

Net Income

($14.8M) +142.2% YoY

ISPR Balance Sheet

ISPR Balance Sheet Overview

Annual
Quarterly
LTM
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$122.6M
Current assets ($102.6M, 83.6% of total)
$35.1M (28.6%)
$60.2M (49.1%)
Other current assets
$7,277.4K (5.9%)
Non-current assets ($20.1M, 16.4% of total)
$12.2M (10.0%)
$1,375.7K (1.1%)
Other non-current assets
$284.1K (0.2%)
Financial position
($31.7M)
$35.1M$3,401.9K
Cash & Short-term Investments
Total Debt

ISPR Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$122.6M +35.2% YoY

Liabilities

$88.2M +48.7% YoY

Shareholder's Equity

$34.5M +9.8% YoY

ISPR Cash Flow Statement

ISPR Cash Flow Statement Overview

Annual
Quarterly
LTM
Jun'21
Jun'22
Jun'23
Jun'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$40.3M($18.3M)$2,990.4K$10.1M$0.0$35.1M

ISPR Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($18.3M) +141.4% YoY

Capital Expenditure (CAPEX)

($3,143.3K) +207.9% YoY

Free Cash Flow (FCF)

($21.4M) +149.3% YoY

ISPR Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'21Jun'22Jun'23Jun'24
% growth
63.4
0.0%
88.1
38.9%
115.6
31.2%
151.9
31.4%
Cost of Goods Sold (COGS)53.074.894.5122.1
% margin
10.4
16.4%
13.3
15.1%
21.1
18.2%
29.8
19.6%
Operating Expenses6.814.325.643.7
Research & Development Expenses (R&D)0.00.00.00.0
Selling, General & Administrative Expenses (SG&A)6.814.325.643.7
3.6
5.7%
(1.0)
(1.1%)
(4.6)
(4.0%)
(13.9)
(9.1%)
Interest Income0.00.00.20.4
Interest Expense0.00.00.00.0
Pre-tax Income3.6(0.8)(4.9)(13.5)
% effective tax rate
0.7
18.9%
1.1
(133.4%)
1.2
(25.7%)
1.3
(9.5%)
% margin
2.9
4.6%
(1.9)
(2.1%)
(6.1)
(5.3%)
(14.8)
(9.7%)
EPS0.06(0.04)(0.11)(0.27)
Diluted EPS0.06(0.04)(0.11)(0.27)
% margin
3.6
5.8%
(0.8)
(1.0%)
(3.7)
(3.2%)
(11.8)
(7.7%)