ISPR Rating

ISPR Intrinsic Value

Key Highlights:
As of Mar 03, 2025 ISPR Relative Value is $770.0, which is undervalued by 16,934.5%, compared to current share price of $4.5.
As of Mar 03, 2025 ISPR DCF Value is N/A, which is undervalued by N/A, compared to current share price of $4.5.
Methodology
Price per share, $
Current share price
4.5
DCF value
not available

ISPR Share Price History

1W 5.9%
1M (1.7%)
6M (36.1%)
YTD (63.0%)
1Y (55.9%)
3Y (40.1%)
5Y (40.1%)
10Y (40.1%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ISPR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$262.9M
Shares Outstanding
58M
Employees
N/A
Valuation (LTM)
1,517.5x
(0.0x)
0.0x
(0.0x)
Return on Capital
(49.5%)
(10.4%)
(0.0%)
(0.1%)
(30.7%)
(148.0%)
(148.0%)
Earnings

ISPR Stock Financials

ISPR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$151.9M +31.4% YoY

Operating Income

($13.9M) +204.1% YoY

Net Income

($14.8M) +142.2% YoY

ISPR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($18.3M) +141.4% YoY

Capital Expenditure (CAPEX)

($3,143.3K) +207.9% YoY

Free Cash Flow (FCF)

($21.4M) +149.3% YoY

ISPR Income Statement Overview

Annual
Quarterly
LTM
Jun'21
Jun'22
Jun'23
Jun'24
$151.9M 31.4% YoY
$29.8M 41.3% YoY
19.6% margin
Cost of revenue
$122.1M 29.2% YoY
Operating expenses
$43.7M 70.3% YoY
Net income
$14.8M 142.2% YoY
(9.7%) margin
Other: $14.8M
SG&A
$43.7M 70.3% YoY
28.8% of revenue

ISPR Balance Sheet Overview

Annual
Quarterly
LTM
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$122.6M
Current assets ($102.6M, 83.6% of total)
$35.1M (28.6%)
$60.2M (49.1%)
Other current assets
$7,277.4K (5.9%)
Non-current assets ($20.1M, 16.4% of total)
$12.2M (10.0%)
$1,375.7K (1.1%)
Other non-current assets
$284.1K (0.2%)
Financial position
($31.7M)
$35.1M$3,401.9K
Cash & Short-term Investments
Total Debt

ISPR Stock Ratios

ISPR Earnings Surprises

Crunching data... Almost there!

ISPR Dividends

ISPR Dividend Yield

Crunching data... Almost there!

ISPR Dividend Per Share

Competing with ISPR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$262.9M
5.3
$750.9
16,512.2% undervalued
(55.9%)
$81.2B
$106.0M
57,383.9%
0.1%
19.0%
(0.0%)
5.1%
$244.8B
7.1
$170.7
7.5% undervalued
84.6%
$37.8B
$10.8B
7.5%
28.5%
64.2%
21.7%
(463.0%)
$96.2B
7.1
$89.0
55.3% undervalued
56.6%
$20.4B
$5,318.0M
(4.9%)
26.0%
70.3%
70.1%
(2,208.6%)
$88.4B
5.2
$81.0
103.7% undervalued
47.8%
£26.2B
£10.0B
(52.1%)
38.3%
81.6%
(45.9%)
0.0%
$2,867.5M
5.9
$1.3
44.7% overvalued
20.4%
CN¥2,229.9M
CN¥649.7M
80.6%
29.1%
28.9%
(101.8%)
0.2%
$2,304.6M
6.5
$29.1
94.4% undervalued
44.8%
$1,420.9M
$210.9M
(1.4%)
14.8%
33.4%
96.1%
(194.9%)
$1,340.7M
5.4
$107.5
99.2% undervalued
20.0%
$2,827.9M
($104.0M)
6.4%
(3.7%)
19.2%
7.6%
84.9%
$1,261.4M
7.3
$39.8
43.4% overvalued
168.6%
$460.2M
$71.0M
11.8%
15.4%
45.6%
15.4%
139.3%
$25.9M
4.5
$895.5
49,925.2% undervalued
(99.5%)
$27.7M
($16.1M)
(61.7%)
(58.2%)
(33.2%)
(364.7%)
276.7%
$3,572.8K
4.8
$3.4
333.7% undervalued
(59.9%)
$6,886.7K
($672.6K)
(47.4%)
(9.8%)
32.1%
(74.7%)
7.8%
$1,091.5K
4.4
$222.8
34,178.1% undervalued
(86.6%)
$21.6M
($8,764.0K)
(72.1%)
(40.6%)
7.5%
(93.2%)
115.1%

FAQ

What is Ispire Technology Inc. (ISPR) stock rating?

As of today, Ispire Technology Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Ispire Technology Inc. (ISPR) a good stock to buy?

As of today, Ispire Technology Inc. has a Good stock rating, which is 16,512.2% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.