Last Price$491.1(1.4%)
Market Cap$38.6B
LTM ROIC - WACC
10.3%
5Y avg
6.0%
Information Technology Services industry
median
(1.5%)
Stock quality & Intrinsic value
7/10
(0.3%) overvalued
Gartner, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (6.7%) | (0.5%) | 2.1% | 5.4% | 3.4% | 3.5% | 6.9% | 8.5% | 9.0% | 8.8% | 6.5% | 6.1% | (4.0%) | (3.7%) | (1.0%) | 1.1% | 5.7% | 5.9% | 7.2% | 8.3% |
Overvalued or undervalued?
Check the intrinsic value for IT
and see if it's the right time to invest.
Gartner, Inc. (IT) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Gartner, Inc.IT
10.3%
6.1%
44.3%
20.0%
Median Peer Set
7.3%
1.8%
6.6%
11.4%
Infosys LimitedINFY
24.4%
1.9%
6.9%
17.1%
Accenture plcACN
13.5%
1.2%
6.2%
11.2%
Cognizant Technology Solutions CorporationCTSH
9.7%
2.0%
7.4%
11.3%
CDW CorporationCDW
9.5%
(10.0%)
(0.5%)
5.2%
Broadridge Financial Solutions, Inc.BR
7.9%
7.4%
10.6%
10.7%
Wipro LimitedWIT
6.6%
(3.8%)
(2.6%)
12.3%
Fiserv, Inc.FI
4.5%
7.1%
7.2%
15.3%
International Business Machines CorporationIBM
4.1%
2.2%
352.2%
12.1%
Fidelity National Information Services, Inc.FIS
(1.4%)
(32.4%)
(59.3%)
(67.8%)
CGI Inc.GIB
(3.0%)
1.7%
(100.0%)
11.5%
IT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 989.0 10.6% | 1,060.3 7.2% | 1,189.2 12.2% | 1,279.1 7.6% | 1,139.8 (10.9%) | 1,288.5 13.0% | 1,468.6 14.0% | 1,615.8 10.0% | 1,784.2 10.4% | 2,021.4 13.3% | 2,163.1 7.0% | 2,444.5 13.0% | 3,311.5 35.5% | 3,975.5 20.1% | 4,245.3 6.8% | 4,099.4 (3.4%) | 4,733.9 15.5% | 5,475.8 15.7% | 5,907.0 7.9% | 6,267.4 6.1% |
| Cost of Goods Sold (COGS) | 486.6 | 505.3 | 545.3 | 554.8 | 498.4 | 552.2 | 608.8 | 659.1 | 713.5 | 797.9 | 839.1 | 945.6 | 1,320.2 | 1,468.8 | 1,550.6 | 1,345.1 | 1,444.1 | 1,693.8 | 1,903.2 | 0.0 |
% margin | 502.4 50.8% | 555.0 52.3% | 643.9 54.1% | 724.2 56.6% | 641.4 56.3% | 736.2 57.1% | 859.8 58.5% | 956.7 59.2% | 1,070.7 60.0% | 1,223.5 60.5% | 1,324.0 61.2% | 1,498.9 61.3% | 1,991.3 60.1% | 2,506.7 63.1% | 2,694.8 63.5% | 2,754.3 67.2% | 3,289.8 69.5% | 3,782.0 69.1% | 4,003.7 67.8% | 6,267.4 100.0% |
| Operating Expenses | 477.1 | 451.7 | 510.8 | 559.9 | 504.0 | 579.0 | 645.8 | 708.6 | 794.9 | 915.5 | 1,009.8 | 1,151.2 | 1,839.2 | 2,139.7 | 2,315.2 | 2,258.0 | 2,368.1 | 2,672.8 | 2,766.8 | 4,907.8 |
| Research & Development Expenses (R&D) | 486.6 | 505.3 | 545.3 | 554.8 | 498.4 | 552.2 | 608.8 | 659.1 | 713.5 | 797.9 | 839.1 | 945.6 | 1,320.2 | 1,468.8 | 1,550.6 | 1,345.0 | 1,444.1 | 1,693.8 | 47.8 | 2,023.0 |
| Selling, General & Administrative Expenses (SG&A) | 397.3 | 416.1 | 475.3 | 532.4 | 477.0 | 543.2 | 613.7 | 678.8 | 760.5 | 876.1 | 962.7 | 1,089.2 | 1,599.0 | 1,884.1 | 2,103.4 | 2,039.1 | 2,155.7 | 2,480.8 | 2,701.5 | 2,884.8 |
% margin | 25.3 2.6% | 103.3 9.7% | 133.1 11.2% | 164.4 12.9% | 134.5 11.8% | 149.3 11.6% | 214.1 14.6% | 245.7 15.2% | 275.5 15.4% | 286.2 14.2% | 288.0 13.3% | 305.1 12.5% | (6.3) (0.2%) | 259.7 6.5% | 370.1 8.7% | 490.1 12.0% | 915.7 19.3% | 1,100.1 20.1% | 1,236.9 20.9% | 1,156.3 18.4% |
| Interest Income | 2.1 | 2.5 | 2.9 | 3.1 | 0.8 | 1.2 | 1.2 | 1.0 | 1.6 | 1.4 | 1.8 | 2.4 | 3.0 | 2.6 | 3.0 | 2.1 | 1.9 | 4.9 | 38.5 | 61.6 |
| Interest Expense | 19.8 | 17.4 | 19.0 | 19.3 | 16.0 | 16.8 | 11.2 | 8.9 | 8.8 | 10.9 | 20.8 | 25.1 | 124.9 | 126.8 | 102.8 | 113.6 | 116.6 | 121.3 | 132.8 | 131.0 |
| Pre-tax Income | 5.4 | 85.9 | 114.2 | 144.7 | 115.5 | 134.1 | 202.2 | 235.6 | 266.4 | 274.7 | 272.2 | 288.4 | (127.8) | 181.1 | 275.7 | 326.1 | 969.9 | 1,027.2 | 1,147.1 | 1,387.4 |
% effective tax rate | 7.9 144.8% | 27.7 32.2% | 40.6 35.6% | 47.6 32.9% | 32.6 28.2% | 37.8 28.2% | 65.3 32.3% | 69.7 29.6% | 83.6 31.4% | 90.9 33.1% | 96.6 35.5% | 94.8 32.9% | (131.1) 102.6% | 58.7 32.4% | 42.4 15.4% | 59.3 18.2% | 176.3 18.2% | 219.4 21.4% | 264.7 23.1% | 133.7 9.6% |
% margin | (2.4) (0.2%) | 58.2 5.5% | 73.6 6.2% | 103.9 8.1% | 83.0 7.3% | 96.3 7.5% | 136.9 9.3% | 165.9 10.3% | 182.8 10.2% | 183.8 9.1% | 175.6 8.1% | 193.6 7.9% | 3.3 0.1% | 122.5 3.1% | 233.3 5.5% | 266.7 6.5% | 793.6 16.8% | 807.8 14.8% | 882.5 14.9% | 1,253.7 20.0% |
| EPS | (0.02) | 0.51 | 0.71 | 1.09 | 0.88 | 1.01 | 1.43 | 1.78 | 1.97 | 2.06 | 2.09 | 2.34 | 0.04 | 1.35 | 2.60 | 2.99 | 9.33 | 10.08 | 11.17 | 16.12 |
| Diluted EPS | (0.02) | 0.50 | 0.68 | 1.05 | 0.85 | 0.96 | 1.39 | 1.73 | 1.93 | 2.03 | 2.06 | 2.31 | 0.04 | 1.33 | 2.56 | 2.96 | 9.21 | 9.96 | 11.08 | 16.00 |
% margin | 25.3 2.6% | 103.3 9.7% | 165.6 13.9% | 194.6 15.2% | 159.4 14.0% | 176.0 13.7% | 241.4 16.4% | 271.7 16.8% | 307.3 17.2% | 347.4 17.2% | 328.4 15.2% | 365.8 15.0% | 227.0 6.9% | 564.0 14.2% | 677.7 16.0% | 765.7 18.7% | 1,346.9 28.5% | 1,345.3 24.6% | 1,471.0 24.9% | 1,720.7 27.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Gartner, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 10.3%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Gartner, Inc. have been 7.9% over the past three years, and 6.3% over the past five years.
2) Is Gartner, Inc.'s ROIC - WACC Good?
As of today, Gartner, Inc.'s ROIC - WACC is 10.3%, which is higher than industry median of (1.5%). It indicates that Gartner, Inc.'s ROIC - WACC is Good.