Last Price$146.5(5.5%)
Market Cap$16.8B
$27.5B
-17.8% YoY
$1,294.0M
+64.0% YoY
$1,314.0M
Net Debt to FCF - 1.2x
$1,084.0M
3.9% margin
JBL Income Statement
JBL Income Statement Overview
Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$28.9B (16.8%) YoY
Cost of revenue
$26.2B (17.7%) YoY
Pre-tax income
$1,751.0M 38.7% YoY
6.1% margin
JBL Income statement key metrics
Annual
Quarterly
LTM
JBL Balance Sheet
JBL Balance Sheet Overview
Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$17.4B
Current assets ($12.8B, 73.7% of total)
$2,201.0M (12.7%)
$4,604.0M (26.5%)
Other current assets
$5,986.0M (34.5%)
Non-current assets ($4,560.0M, 26.3% of total)
$0.0 (0.0%)
$3,384.0M (19.5%)
$143.0M (0.8%)
Other non-current assets
$1,033.0M (6.0%)
Financial position
$1,056.0M
Cash & Short-term
Investments
Total Debt
JBL Balance Sheet Metrics
Annual
Quarterly
LTM
JBL Cash Flow Statement
JBL Cash Flow Statement Overview
Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$397.0M Net Change in Cash
JBL Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,716.0M -1.0% YoY
Capital Expenditure (CAPEX)
($784.0M) -23.9% YoY
Free Cash Flow (FCF)
$932.0M +32.4% YoY
JBL Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Aug'05 | Aug'06 | Aug'07 | Aug'08 | Aug'09 | Aug'10 | Aug'11 | Aug'12 | Aug'13 | Aug'14 | Aug'15 | Aug'16 | Aug'17 | Aug'18 | Aug'19 | Aug'20 | Aug'21 | Aug'22 | Aug'23 | Aug'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,524.4 20.3% | 10,265.4 36.4% | 12,290.6 19.7% | 12,779.7 4.0% | 11,684.5 (8.6%) | 13,409.4 14.8% | 16,518.8 23.2% | 17,151.9 3.8% | 18,336.9 6.9% | 15,762.1 (14.0%) | 17,899.2 13.6% | 18,353.1 2.5% | 19,063.1 3.9% | 22,095.4 15.9% | 25,282.3 14.4% | 27,266.4 7.8% | 29,285.0 7.4% | 33,478.0 14.3% | 34,702.0 3.7% | 28,883.0 (16.8%) |
| Cost of Goods Sold (COGS) | 6,895.9 | 9,500.5 | 11,478.6 | 11,911.9 | 10,965.7 | 12,405.3 | 15,264.3 | 15,842.9 | 16,977.0 | 14,736.5 | 16,396.0 | 16,825.4 | 17,517.5 | 20,388.6 | 23,368.9 | 25,335.6 | 26,926.0 | 30,846.0 | 31,835.0 | 26,207.0 |
% margin | 628.5 8.4% | 764.9 7.5% | 812.0 6.6% | 867.8 6.8% | 718.8 6.2% | 1,004.1 7.5% | 1,254.6 7.6% | 1,309.0 7.6% | 1,359.9 7.4% | 1,025.6 6.5% | 1,503.2 8.4% | 1,527.7 8.3% | 1,545.6 8.1% | 1,706.8 7.7% | 1,913.4 7.6% | 1,930.8 7.1% | 2,359.0 8.1% | 2,632.0 7.9% | 2,867.0 8.3% | 2,676.0 9.3% |
| Operating Expenses | 341.1 | 441.5 | 557.7 | 561.6 | 554.3 | 668.4 | 651.3 | 687.1 | 733.4 | 728.2 | 914.7 | 993.5 | 972.9 | 1,127.7 | 1,186.1 | 1,274.4 | 1,294.0 | 1,221.0 | 1,273.0 | 663.0 |
| Research & Development Expenses (R&D) | 22.5 | 35.0 | 36.4 | 33.0 | 27.3 | 28.1 | 25.0 | 25.8 | 28.5 | 28.6 | 27.6 | 32.0 | 29.7 | 38.5 | 42.9 | 44.1 | 34.0 | 33.0 | 34.0 | 39.0 |
| Selling, General & Administrative Expenses (SG&A) | 278.9 | 382.2 | 492.0 | 491.3 | 495.9 | 589.7 | 604.2 | 644.5 | 688.8 | 675.7 | 862.6 | 924.4 | 907.7 | 1,050.7 | 1,111.3 | 1,174.7 | 1,213.0 | 1,154.0 | 1,206.0 | 1,160.0 |
% margin | 287.4 3.8% | 241.8 2.4% | 181.9 1.5% | 251.4 2.0% | (910.2) (7.8%) | 327.6 2.4% | 578.7 3.5% | 621.9 3.6% | 511.4 2.8% | 204.1 1.3% | 555.4 3.1% | 522.8 2.8% | 410.2 2.2% | 542.2 2.5% | 701.4 2.8% | 861.6 3.2% | 1,055.0 3.6% | 1,393.0 4.2% | 1,537.0 4.4% | 2,013.0 7.0% |
| Interest Income | 0.0 | 0.0 | 14.5 | 12.0 | 7.4 | 3.0 | 3.1 | 2.0 | 1.9 | 3.7 | 10.0 | 9.1 | 12.5 | 17.8 | 21.5 | 14.6 | 6.0 | 5.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 86.1 | 94.3 | 82.2 | 80.3 | 97.5 | 113.0 | 125.4 | 132.0 | 123.8 | 135.8 | 154.0 | 168.8 | 221.0 | 173.9 | 130.0 | 151.0 | 202.0 | 173.0 |
| Pre-tax Income | 276.4 | 225.1 | 94.5 | 157.2 | (1,005.1) | 247.3 | 481.2 | 508.9 | 386.1 | 72.1 | 431.6 | 387.0 | 256.2 | 373.4 | 450.7 | 260.7 | 944.0 | 1,231.0 | 1,262.0 | 1,751.0 |
% effective tax rate | 44.5 16.1% | 60.6 26.9% | 21.4 22.6% | 25.1 16.0% | 160.9 (16.0%) | 76.5 30.9% | 98.2 20.4% | 112.8 22.2% | 16.0 4.1% | 73.7 102.2% | 137.5 31.8% | 132.1 34.1% | 129.1 50.4% | 285.9 76.6% | 161.2 35.8% | 204.0 78.2% | 246.0 26.1% | 235.0 19.1% | 444.0 35.2% | 363.0 20.7% |
% margin | 231.8 3.1% | 164.5 1.6% | 73.2 0.6% | 133.9 1.0% | (1,165.2) (10.0%) | 168.8 1.3% | 381.1 2.3% | 394.7 2.3% | 371.5 2.0% | 241.3 1.5% | 284.0 1.6% | 254.1 1.4% | 129.1 0.7% | 86.3 0.4% | 287.1 1.1% | 54.0 0.2% | 696.0 2.4% | 996.0 3.0% | 818.0 2.4% | 1,388.0 4.8% |
| EPS | 1.01 | 0.79 | 0.36 | 0.65 | (5.63) | 0.79 | 1.78 | 1.91 | 1.83 | 1.19 | 1.47 | 1.33 | 0.71 | 0.50 | 1.85 | 0.36 | 4.69 | 7.05 | 6.15 | 11.34 |
| Diluted EPS | 0.98 | 0.77 | 0.35 | 0.65 | (5.63) | 0.78 | 1.73 | 1.87 | 1.79 | 1.19 | 1.45 | 1.32 | 0.69 | 0.49 | 1.81 | 0.35 | 4.58 | 6.90 | 6.02 | 11.17 |
% margin | 506.5 6.7% | 520.7 5.1% | 420.3 3.4% | 527.8 4.1% | (910.2) (7.8%) | 605.5 4.5% | 905.7 5.5% | 964.6 5.6% | 921.3 5.0% | 784.7 5.0% | 1,117.7 6.2% | 1,231.0 6.7% | 1,154.7 6.1% | 1,296.1 5.9% | 1,413.0 5.6% | 1,230.3 4.5% | 1,966.0 6.7% | 2,358.0 7.0% | 2,533.0 7.3% | 2,623.0 9.1% |
FAQ
What is the Jabil Inc. (JBL) revenue?
The Jabil Inc. (JBL) revenue is $28.9B, reflecting a year-over-year (YoY) growth of -16.8% YoY.
What is the Jabil Inc. (JBL) Net Income?
The Jabil Inc. (JBL) Net Income is $1,388.0M, showcasing a YoY growth of +69.7% YoY.
What is Jabil Inc. (JBL) net debt?
What is the Jabil Inc. (JBL) Free Cash Flow (FCF)?
The Jabil Inc. (JBL) Free Cash Flow (FCF) stands at $932.0M, accounting for a 3.2% margin.