JBL Rating

JBL Intrinsic Value

Key Highlights:
As of Mar 03, 2025 JBL Relative Value is $529.5, which is undervalued by 261.5%, compared to current share price of $146.5.
As of Mar 03, 2025 JBL DCF Value is $138.4, which is overvalued by 5.5%, compared to current share price of $146.5.
Methodology
Price per share, $
Current share price
146.5

JBL Share Price History

1W (8.0%)
1M (8.2%)
6M 41.7%
YTD 14.6%
1Y (1.3%)
3Y 159.3%
5Y 351.4%
10Y 626.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

JBL Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
115M
Employees
N/A
Valuation (LTM)
15.5x
13.0x
10.6x
(0.6x)
Return on Capital
77.7%
7.4%
11.9%
14.5%
Earnings

JBL Stock Financials

JBL Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$28.9B -16.8% YoY

Operating Income

$2.0B +31.0% YoY

Net Income

$1.4B +69.7% YoY

JBL Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,716.0M -1.0% YoY

Capital Expenditure (CAPEX)

($784.0M) -23.9% YoY

Free Cash Flow (FCF)

$932.0M +32.4% YoY

JBL Income Statement Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
$28.9B (16.8%) YoY
$2,676.0M (6.7%) YoY
9.3% margin
Cost of revenue
$26.2B (17.7%) YoY
Operating income
$2,013.0M 31.0% YoY
7.0% margin
Other: $89.0M
Net interest: $173.0M
Operating expenses
$663.0M (47.9%) YoY
Pre-tax income
$1,751.0M 38.7% YoY
6.1% margin
Net income
$1,388.0M 69.7% YoY
4.8% margin
Income tax
$363.0M
20.7% tax rate
R&D
$39.0M 14.7% YoY
0.1% of revenue
SG&A
$1,160.0M (3.8%) YoY
4.0% of revenue

JBL Balance Sheet Overview

Annual
Quarterly
LTM
Aug'15
Aug'16
Aug'17
Aug'18
Aug'19
Aug'20
Aug'21
Aug'22
Aug'23
Aug'24
Assets
Liabilities
Total assets
$17.4B
Current assets ($12.8B, 73.7% of total)
$2,201.0M (12.7%)
$4,604.0M (26.5%)
Other current assets
$5,986.0M (34.5%)
Non-current assets ($4,560.0M, 26.3% of total)
$143.0M (0.8%)
Other non-current assets
$1,033.0M (6.0%)
Financial position
$1,056.0M
$2,201.0M$3,257.0M
Cash & Short-term Investments
Total Debt

JBL Stock Ratios

JBL Earnings Surprises

Crunching data... Almost there!

JBL Dividends

JBL Dividend Yield

Crunching data... Almost there!

JBL Dividend Per Share

Competing with JBL

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$16.8B
6.3
$330.7
125.8% undervalued
(1.3%)
$27.5B
$1,084.0M
(17.8%)
3.9%
9.1%
11.9%
211.7%
$79.3B
7.3
$67.5
6.4% undervalued
14.3%
$15.2B
$2,149.3M
21.3%
14.1%
33.8%
19.6%
4.1%
$45.9B
6.5
$185.5
23.2% undervalued
6.6%
$15.9B
$2,902.0M
(1.1%)
18.3%
34.7%
15.9%
33.6%
$44.2B
7.6
$170.7
24.5% overvalued
64.8%
$6,296.9M
$1,238.9M
20.4%
19.7%
58.7%
31.0%
1.7%
$43.6B
6.3
$36.3
24.8% overvalued
47.5%
$13.1B
$974.0M
4.2%
7.4%
32.3%
6.3%
65.1%
$27.9B
6.2
$123.3
20.9% overvalued
(1.0%)
$3,720.0M
$995.0M
(30.4%)
26.7%
62.2%
8.6%
38.9%
$27.6B
6.0
$81.0
2.5% undervalued
(6.5%)
$6,231.8M
$1,406.4M
14.8%
22.6%
59.9%
6.7%
36.4%
$24.2B
7.1
$400.5
21.9% overvalued
19.7%
$5,669.3M
$1,108.2M
0.6%
19.5%
42.1%
6.9%
27.7%
$17.7B
5.8
$48.5
30.4% overvalued
11.4%
$3,632.3M
$477.9M
(2.4%)
13.2%
61.6%
(1.1%)
32.5%
$14.6B
6.4
$82.3
128.1% undervalued
20.4%
$23.9B
$1,347.3M
(18.6%)
5.6%
8.3%
14.6%
20.2%
$11.3B
7.4
$927.2
1,258.2% undervalued
2.1%
$5,306.2M
$142.8B
14.6%
2,690.8%
33.3%
(0.5%)
51.0%

FAQ

What is Jabil Inc. (JBL) stock rating?

As of today, Jabil Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Jabil Inc. (JBL) a good stock to buy?

As of today, Jabil Inc. has a Good stock rating, which is 125.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.