Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rule of 40 (EBIT margin) | 21.1% | (31.5%) | 137.5% | (5.8%) | (22.5%) | 13.4% | 25.0% | 16.7% | 8.8% | 14.7% | (22.2%) | 9.0% | 15.8% | 22.5% | 0.8% | (19.6%) | 121.0% | 28.6% | (6.8%) | 0.9% |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,089.7 15.6% | 667.5 (38.7%) | 1,504.5 125.4% | 1,508.2 0.2% | 987.0 (34.6%) | 1,079.1 9.3% | 1,301.3 20.6% | 1,360.1 4.5% | 1,297.5 (4.6%) | 1,356.1 4.5% | 1,391.9 2.6% | 1,330.6 (4.4%) | 1,397.5 5.0% | 1,585.9 13.5% | 1,514.1 (4.5%) | 1,172.7 (22.5%) | 2,622.0 123.6% | 3,427.9 30.7% | 3,087.0 (9.9%) | 3,024.0 (2.0%) |
Cost of Goods Sold (COGS) | 951.1 | 580.4 | 1,251.1 | 1,512.8 | 766.4 | 946.8 | 1,158.9 | 1,127.5 | 1,066.3 | 1,159.0 | 1,153.8 | 1,041.7 | 1,125.6 | 1,344.6 | 1,264.3 | 993.5 | 2,439.6 | 3,287.1 | 2,754.9 | 2,691.1 |
% margin | 138.6 12.7% | 87.1 13.0% | 253.4 16.8% | (4.6) (0.3%) | 220.6 22.4% | 132.3 12.3% | 142.4 10.9% | 232.6 17.1% | 231.2 17.8% | 197.1 14.5% | 238.1 17.1% | 288.9 21.7% | 271.9 19.5% | 241.3 15.2% | 249.8 16.5% | 179.2 15.3% | 182.4 7.0% | 140.8 4.1% | 332.1 10.8% | 332.9 11.0% |
Operating Expenses | (1,083.3) | 38.8 | 71.4 | 77.6 | 85.4 | 84.2 | 84.6 | 66.7 | 57.9 | 82.9 | 88.2 | 107.8 | 98.3 | 97.7 | 98.9 | 90.6 | 118.8 | 114.1 | 236.3 | 245.2 |
Research & Development Expenses (R&D) | 50.9 | 30.3 | 73.1 | 73.1 | 69.9 | 64.4 | 62.7 | 62.2 | 57.9 | 81.4 | 88.1 | 105.0 | 97.5 | 96.3 | 98.0 | 91.2 | 118.8 | 110.9 | 11.1 | 120.8 |
Selling, General & Administrative Expenses (SG&A) | 58.9 | 33.3 | 73.1 | 73.1 | 69.9 | 64.4 | 59.9 | 62.2 | 57.9 | 81.4 | 88.1 | 105.0 | 97.5 | 96.3 | 98.0 | 91.2 | 118.8 | 110.9 | 122.7 | 120.8 |
% margin | 59.8 5.5% | 48.3 7.2% | 182.0 12.1% | (91.0) (6.0%) | 118.7 12.0% | 44.4 4.1% | 57.8 4.4% | 165.9 12.2% | 173.3 13.4% | 137.9 10.2% | (345.9) (24.9%) | 177.8 13.4% | 150.7 10.8% | 143.6 9.1% | 81.1 5.4% | 35.0 3.0% | (66.8) (2.5%) | (73.8) (2.2%) | 95.8 3.1% | 87.7 2.9% |
Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.4 | 0.4 | 1.0 | 0.4 | 0.1 | 0.2 | 0.3 | 0.6 | 0.6 | 0.2 | 1.3 | 1.7 | 3.6 |
Interest Expense | 0.0 | 0.0 | 4.3 | 1.0 | 0.0 | 11.8 | 18.0 | 29.1 | 35.7 | 37.5 | 24.1 | 20.3 | 22.2 | 22.7 | 24.6 | 40.9 | 49.5 | 48.3 | 46.9 | 43.7 |
Pre-tax Income | (1,109.9) | 49.9 | 182.4 | (91.3) | 118.6 | 28.4 | 44.1 | 139.6 | 143.2 | 107.1 | (371.8) | 147.2 | 133.0 | 120.0 | 80.4 | 38.8 | (24.0) | (37.9) | 56.3 | 63.5 |
% effective tax rate | 2.8 (0.3%) | 23.7 47.5% | 81.4 44.6% | (22.8) 25.0% | 48.1 40.6% | 14.3 50.4% | 17.5 39.7% | 53.8 38.5% | 38.4 26.8% | 35.3 33.0% | (135.2) 36.4% | 55.5 37.7% | 87.6 65.9% | 28.3 23.6% | 18.4 22.9% | 10.0 25.8% | (5.5) 22.9% | (8.3) 21.9% | 9.1 16.2% | 16.7 26.3% |
% margin | (753.7) (69.2%) | 26.2 3.9% | 101.0 6.7% | (68.5) (4.5%) | 68.9 7.0% | 14.1 1.3% | 26.6 2.0% | 85.8 6.3% | 104.8 8.1% | 71.8 5.3% | (236.6) (17.0%) | 91.7 6.9% | 45.4 3.2% | 91.7 5.8% | 62.0 4.1% | 28.8 2.5% | (18.5) (0.7%) | (29.6) (0.9%) | 47.2 1.5% | 46.8 1.5% |
EPS | (9.46) | 64.59 | 4.97 | (3.43) | 3.51 | 0.61 | 1.32 | 4.49 | 5.56 | 4.02 | (13.76) | 5.15 | 2.67 | 5.53 | 3.88 | 1.82 | (1.17) | (1.86) | 2.95 | 2.91 |
Diluted EPS | (9.46) | 64.49 | 4.97 | (3.43) | 3.51 | 0.61 | 1.32 | 4.45 | 5.44 | 3.86 | (13.76) | 5.09 | 2.63 | 5.43 | 3.83 | 1.81 | (1.17) | (1.86) | 2.92 | 2.87 |
% margin | (1,080.4) (99.1%) | 54.0 8.1% | 198.6 13.2% | (75.6) (5.0%) | 885.0 89.7% | 60.0 5.6% | 84.5 6.5% | 195.2 14.4% | 201.3 15.5% | 170.5 12.6% | (315.3) (22.7%) | 216.5 16.3% | 194.9 13.9% | 182.9 11.5% | 193.5 12.8% | 136.6 11.6% | 151.0 5.8% | 131.5 3.8% | 211.8 6.9% | 223.6 7.4% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 1.1%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Rule of 40 (EBIT margin) for Kaiser Aluminum Corporation have been 33.0% over the past three years, and 22.6% over the past five years.
As of today, Kaiser Aluminum Corporation's Rule of 40 (EBIT margin) is 1.1%, which is lower than industry median of 6.6%. It indicates that Kaiser Aluminum Corporation's Rule of 40 (EBIT margin) is Bad.