Last Price$34.11.8%
Market Cap$46.3B
3.6%
Peers median - 2.9%
10.4%
Peers median - 11.3%
71.3%
Peers median - 101.3%
4.7%
Peers median - 20.6%
Competing with KDP
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$46.3B | 5.6 | $34.4 0.8% undervalued | 20.5% | $15.4B | $1,597.0M | 3.6% | 10.4% | 54.8% | 4.7% | 71.3% | |
$309.3B | 5.9 | $44.5 38.5% overvalued | 24.6% | $47.1B | $4,741.0M | 2.9% | 10.1% | 61.1% | 19.4% | 168.8% | |
$213.0B | 6.2 | $139.1 10.8% overvalued | (3.4%) | $91.9B | $7,189.0M | 0.4% | 7.8% | 54.6% | 17.6% | 247.4% | |
$53.8B | 7.2 | $35.5 35.6% overvalued | (5.7%) | $7,410.8M | $1,626.0M | 7.0% | 21.9% | 53.8% | 28.1% | 13.0% | |
$40.3B | 6.8 | $158.8 82.7% undervalued | 28.5% | €37.2B | €3,823.0M | 31.7% | 10.3% | 36.3% | 15.9% | 137.0% | |
$18.7B | 5.7 | $252.3 190.2% undervalued | (7.0%) | MX$266.6B | MX$1,059.7M | 9.8% | 0.4% | 45.7% | 29.4% | 50.7% | |
$12.3B | 7.5 | $1,249.1 11.2% overvalued | 68.9% | $6,899.7M | $507.9M | 3.7% | 7.4% | 39.9% | 22.0% | 134.5% | |
$6,270.1M | 6.9 | $16.1 37.3% overvalued | (70.5%) | $1,355.6M | $169.2M | 2.9% | 12.5% | 50.0% | 21.8% | 1.7% | |
$4,538.3M | 6.8 | $20.1 29.1% overvalued | 106.7% | $1,897.1M | $233.5M | (17.3%) | 12.3% | 64.9% | 5.8% | 98.8% | |
$3,772.6M | 6.7 | $33.3 17.6% overvalued | (16.9%) | $1,188.1M | $167.8M | 0.7% | 14.1% | 37.0% | 49.9% | 14.0% | |
$3,227.4M | 7.0 | $24.4K 120,518.9% undervalued | 33.7% | CLP 2,801.1B | CLP 345.1B | 0.9% | 12.3% | 38.9% | 17.3% | 103.8% |
Compare KDP Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Keurig Dr Pepper Inc.KDP
4.1x
5.4%
54.5%
14.7%
Median Peer Set
2.8x
3.3%
14.7%
9.8%
Embotelladora Andina S.A.AKO-B
1.5x
2.3%
(75.2%)
6.5%
Coca-Cola Europacific Partners PLCCCEP
1.3x
8.4%
12.9%
9.1%
Celsius Holdings, Inc.CELH
4.0x
101.7%
N/A
17.2%
Coca-Cola Consolidated, Inc.COKE
N/A
3.7%
80.9%
9.2%
National Beverage Corp.FIZZ
3.1x
1.6%
24.3%
14.8%
The Coca-Cola CompanyKO
7.2x
2.9%
(0.4%)
22.6%
Coca-Cola FEMSA, S.A.B. de C.V.KOF
1.7x
22.6%
16.4%
8.0%
Monster Beverage CorporationMNST
7.1x
13.1%
38.1%
22.8%
PepsiCo, Inc.PEP
2.7x
0.4%
5.9%
10.4%
Primo Water CorporationPRMW
2.8x
(20.0%)
325.7%
3.7%
Compare KDP Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Keurig Dr Pepper Inc. (KDP) revenue growth compare to peers and the industry?
Keurig Dr Pepper Inc. (KDP) revenue growth is 3.6%, compared to the peers' median of 2.9%.
2. How does Keurig Dr Pepper Inc. (KDP) Free Cash Flow (FCF) margin compare to peers and the industry?
Keurig Dr Pepper Inc. (KDP) FCF margin is 10.4%, compared to the peers' median of 11.3%.
3. How does Keurig Dr Pepper Inc. (KDP) Total Debt to Equity ratio compare to peers and the industry?
Keurig Dr Pepper Inc. (KDP) Total Debt to Equity ratio is 71.3%, compared to the peers' median of 101.3%.
4. How does Keurig Dr Pepper Inc. (KDP) ROIC (Return on Invested Capital) compare to peers and the industry?
Keurig Dr Pepper Inc. (KDP) ROIC is 4.7%, compared to the peers' median of 20.6%.