Last Price$86.9(2.5%)
Market Cap$18.7B
LTM Free Cash Flow per Share
$0.5
5Y avg
$0.7
Beverages - Non-Alcoholic industry
median
$0.9
Stock quality & Intrinsic value
6/10
1.9% undervalued
Coca-Cola FEMSA, S.A.B. de C.V. Free Cash Flow per Share
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow per Share | $2.1 | $1.8 | $2.2 | $2.1 | $2.4 | $3.4 | $2.2 | $2.5 | $4.7 | $3.4 | $4.4 | $4.1 | $7.0 | $6.7 | $6.7 | $7.4 | $24.0 | $9.5 | $7.8 | $9.9 |
Overvalued or undervalued?
Check the intrinsic value for KOF
and see if it's the right time to invest.
Coca-Cola FEMSA, S.A.B. de C.V. (KOF) Free Cash Flow per Share comparison analysis
General
LTM Free Cash Flow per Share
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Coca-Cola FEMSA, S.A.B. de C.V.KOF
$0.5
22.6%
16.4%
8.0%
Median Peer Set
$1.7
3.3%
18.6%
12.6%
Embotelladora Andina S.A.AKO-B
$2,187.2
2.3%
(75.2%)
6.5%
Coca-Cola Consolidated, Inc.COKE
$56.2
3.7%
80.9%
9.2%
Coca-Cola Europacific Partners PLCCCEP
$8.1
8.4%
12.9%
9.1%
PepsiCo, Inc.PEP
$5.2
0.4%
5.9%
10.4%
National Beverage Corp.FIZZ
$1.8
1.6%
24.3%
14.8%
Monster Beverage CorporationMNST
$1.6
13.1%
38.1%
22.8%
Primo Water CorporationPRMW
$1.4
(20.0%)
325.7%
3.7%
Keurig Dr Pepper Inc.KDP
$1.2
5.4%
54.5%
14.7%
The Coca-Cola CompanyKO
$1.1
2.9%
(0.4%)
22.6%
Celsius Holdings, Inc.CELH
$0.7
101.7%
N/A
17.2%
KOF key stats
USD
MXN
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 4,106.6 0.0% | 4,613.7 12.3% | 5,292.4 14.7% | 6,320.7 19.4% | 7,503.6 18.7% | 7,620.7 1.6% | 8,188.6 7.5% | 10,059.5 22.8% | 11,231.7 11.7% | 12,224.8 8.8% | 11,068.2 (9.5%) | 9,600.5 (13.3%) | 9,514.4 (0.9%) | 10,790.3 13.4% | 9,485.3 (12.1%) | 10,097.6 6.5% | 8,601.1 (14.8%) | 9,601.0 11.6% | 11,269.9 17.4% | 13,819.0 22.6% |
| Cost of Goods Sold (COGS) | 2,116.8 | 2,342.4 | 2,768.0 | 3,274.9 | 3,969.5 | 4,075.0 | 4,395.5 | 5,443.6 | 6,014.2 | 6,509.7 | 5,929.8 | 5,061.7 | 5,249.6 | 5,935.4 | 5,118.9 | 5,553.9 | 4,722.0 | 5,234.4 | 6,284.6 | 7,568.3 |
% margin | 1,989.8 48.5% | 2,271.3 49.2% | 2,524.4 47.7% | 3,045.8 48.2% | 3,534.1 47.1% | 3,545.7 46.5% | 3,793.0 46.3% | 4,615.9 45.9% | 5,217.5 46.5% | 5,715.1 46.7% | 5,138.3 46.4% | 4,538.7 47.3% | 4,264.8 44.8% | 4,854.8 45.0% | 4,366.4 46.0% | 4,543.7 45.0% | 3,879.1 45.1% | 4,366.6 45.5% | 4,985.3 44.2% | 6,250.7 45.2% |
| Operating Expenses | 1,310.8 | 1,472.9 | 1,658.2 | 2,000.6 | 2,295.7 | 2,371.5 | 2,441.2 | 2,990.5 | 3,548.3 | 4,050.1 | 3,561.5 | 3,111.7 | 2,986.5 | 3,463.7 | 3,066.9 | 3,212.8 | 2,679.1 | 3,020.3 | 3,462.1 | 6,250.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,310.8 | 1,472.9 | 1,658.2 | 2,001.6 | 2,295.7 | 2,371.5 | 2,441.2 | 2,990.5 | 3,530.5 | 4,021.0 | 3,520.4 | 3,042.5 | 2,969.2 | 3,437.0 | 3,013.2 | 3,143.3 | 2,644.0 | 2,992.7 | 3,428.6 | 4,290.7 |
% margin | 585.5 14.3% | 798.4 17.3% | 866.2 16.4% | 997.3 15.8% | 1,238.4 16.5% | 1,174.2 15.4% | 1,351.8 16.5% | 1,625.5 16.2% | 1,669.2 14.9% | 1,680.8 13.7% | 1,558.7 14.1% | 1,426.9 14.9% | 1,280.6 13.5% | 1,386.0 12.8% | 1,283.5 13.5% | 1,320.1 13.1% | 1,182.5 13.7% | 1,350.5 14.1% | 1,532.8 13.6% | 1,936.7 14.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 56.1 | 39.2 | 21.2 | 22.6 | 48.5 | 32.2 | 51.2 | 28.5 | 26.1 | 38.3 | 47.0 | 52.2 | 63.9 | 49.1 | 45.9 | 119.8 | 179.8 |
| Interest Expense | 0.0 | 225.2 | 195.0 | 199.2 | 199.6 | 140.5 | 138.4 | 140.0 | 148.6 | 261.8 | 416.7 | 399.3 | 400.0 | 466.4 | 393.7 | 358.5 | 369.8 | 305.2 | 323.1 | 253.3 |
| Pre-tax Income | 572.7 | 665.8 | 701.9 | 953.5 | 751.7 | 965.0 | 1,152.4 | 1,352.5 | 1,533.6 | 1,372.3 | 1,114.1 | 937.6 | 773.9 | (376.0) | 882.5 | 949.1 | 739.9 | 1,130.6 | 1,300.9 | 1,623.4 |
% effective tax rate | 93.5 16.3% | 235.9 35.4% | 238.6 34.0% | 304.9 32.0% | 224.8 29.9% | 299.8 31.1% | 337.2 29.3% | 451.6 33.4% | 477.0 31.1% | 449.1 32.7% | 290.1 26.0% | 286.8 30.6% | 210.3 27.2% | 241.1 (64.1%) | 273.6 31.0% | 293.3 30.9% | 254.3 34.4% | 325.7 28.8% | 325.4 25.0% | 495.1 30.5% |
% margin | 477.3 11.6% | 423.1 9.2% | 447.5 8.5% | 630.7 10.0% | 526.8 7.0% | 632.0 8.3% | 775.7 9.5% | 856.2 8.5% | 1,013.6 9.0% | 904.5 7.4% | 792.1 7.2% | 644.9 6.7% | 539.1 5.7% | (677.9) (6.3%) | 723.6 7.6% | 628.3 6.2% | 482.8 5.6% | 774.2 8.1% | 946.1 8.4% | 1,101.5 8.0% |
| EPS | 0.26 | 0.24 | 0.26 | 0.34 | 0.27 | 0.34 | 0.42 | 0.46 | 0.50 | 0.44 | 0.38 | 0.31 | 0.26 | (0.32) | 0.34 | 0.30 | 0.23 | 0.37 | 0.45 | 0.52 |
| Diluted EPS | 0.26 | 0.24 | 0.26 | 0.34 | 0.27 | 0.34 | 0.42 | 0.46 | 0.50 | 0.44 | 0.38 | 0.31 | 0.26 | (0.32) | 0.34 | 0.30 | 0.23 | 0.37 | 0.45 | 0.52 |
% margin | 730.2 17.8% | 965.0 20.9% | 1,190.9 22.5% | 1,301.2 20.6% | 1,246.2 16.6% | 1,385.7 18.2% | 1,609.4 19.7% | 1,834.4 18.2% | 2,101.2 18.7% | 2,081.1 17.0% | 1,875.1 16.9% | 1,597.3 16.6% | 1,447.7 15.2% | 143.7 1.3% | 1,632.3 17.2% | 1,713.5 17.0% | 1,519.6 17.7% | 1,839.9 19.2% | 2,010.4 17.8% | 2,470.5 17.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share?
As of today, Coca-Cola FEMSA, S.A.B. de C.V.'s last 12-month Free Cash Flow per Share is $0.5, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share growth rate?
Over the last year, Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share growth was (79.6%). The average annual Free Cash Flow per Share growth rates for Coca-Cola FEMSA, S.A.B. de C.V. have been N/A over the past three years, (25.6%) over the past five years.
3) Is Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share growth rate Good?
Over the last year, Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share growth was (79.6%), which is lower than industry growth of 0.2%. It indicates that Coca-Cola FEMSA, S.A.B. de C.V.'s Free Cash Flow per Share growth is Bad.