KSS
Kohl's Corporation (KSS)
Last Price$9.2(24.1%)
Market Cap$1,021.8M
$16.2B
-7.2% YoY
$109.0M
-53.2% YoY
$2,756.0M
Net Debt to FCF - 53.0x
$52.0M
0.3% margin

KSS Income Statement

KSS Income Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
$16.2B (7.2%) YoY
$37.2M (99.4%) YoY
0.2% margin
Cost of revenue
$16.2B 43.9% YoY
Operating income
$433.0M (39.6%) YoY
2.7% margin
Net interest: $319.0M
Operating expenses
$5,308.0M (3.7%) YoY
Pre-tax income
$114.0M (69.4%) YoY
0.7% margin
Net income
$109.0M (65.6%) YoY
0.7% margin
Income tax
$5,000.0K
4.4% tax rate
SG&A
$5,308.0M (3.7%) YoY
32.7% of revenue

KSS Income statement key metrics

Annual
Quarterly
LTM

Revenue

$16.2B -7.2% YoY

Operating Income

$0.4B -39.6% YoY

Net Income

$0.1B -65.6% YoY

KSS Balance Sheet

KSS Balance Sheet Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

KSS Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

N/A -3.2% YoY

Liabilities

N/A -41.0% YoY

Shareholder's Equity

N/A +95.0% YoY

KSS Cash Flow Statement

KSS Cash Flow Statement Overview

Annual
Quarterly
LTM
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Feb'25
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$183.0M$648.0M($467.0M)($230.0M)$0.0$134.0M

KSS Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$648.0M -95.5% YoY

Free Cash Flow (FCF)

$648.0M -91.2% YoY

KSS Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jan'06Feb'07Feb'08Jan'09Jan'10Jan'11Jan'12Feb'13Feb'14Jan'15Jan'16Jan'17Feb'18Feb'19Feb'20Jan'21Jan'22Jan'23Feb'24Feb'25
% growth
13,402.2
14.5%
15,544.2
16.0%
16,473.7
6.0%
16,389.0
(0.5%)
17,178.0
4.8%
18,391.0
7.1%
18,804.0
2.2%
19,279.0
2.5%
19,031.0
(1.3%)
19,023.0
(0.0%)
19,204.0
1.0%
18,686.0
(2.7%)
19,095.0
2.2%
20,229.0
5.9%
19,974.0
(1.3%)
15,955.0
(20.1%)
19,433.0
21.8%
18,098.0
(6.9%)
17,476.0
(3.4%)
16,221.0
(7.2%)
Cost of Goods Sold (COGS)8,639.39,890.510,459.510,334.010,680.011,359.011,625.012,289.012,087.012,098.012,265.011,944.012,176.012,199.012,140.010,360.011,437.011,457.011,247.016,183.8
% margin
4,762.9
35.5%
5,653.7
36.4%
6,014.2
36.5%
6,055.0
36.9%
6,498.0
37.8%
7,032.0
38.2%
7,179.0
38.2%
6,990.0
36.3%
6,944.0
36.5%
6,925.0
36.4%
6,939.0
36.1%
6,742.0
36.1%
6,919.0
36.2%
8,030.0
39.7%
7,834.0
39.2%
5,595.0
35.1%
7,996.0
41.1%
6,641.0
36.7%
6,229.0
35.6%
37.2
0.2%
Operating Expenses3,346.83,838.94,209.74,519.04,786.05,118.05,021.05,100.05,202.05,236.05,386.05,373.05,503.06,565.06,622.05,895.06,316.06,395.05,512.05,308.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)3,007.83,451.23,757.63,978.04,196.04,462.04,243.04,267.04,313.04,350.04,452.04,435.04,512.05,601.05,705.05,021.05,478.05,587.05,512.05,308.0
1,416.2
10.6%
1,814.8
11.7%
1,804.5
11.0%
1,536.0
9.4%
1,712.0
10.0%
1,914.0
10.4%
2,158.0
11.5%
1,890.0
9.8%
1,742.0
9.2%
1,689.0
8.9%
1,553.0
8.1%
1,183.0
6.3%
1,416.0
7.4%
1,361.0
6.7%
1,099.0
5.5%
(300.0)
(1.9%)
1,680.0
8.6%
246.0
1.4%
717.0
4.1%
433.0
2.7%
Interest Income0.00.00.021.010.09.04.00.00.00.00.00.00.00.0207.0284.0260.0304.00.00.0
Interest Expense0.00.00.0132.0134.0141.0299.0329.0338.0340.0327.0308.0299.0256.0207.0284.0260.0304.0344.0319.0
Pre-tax Income1,345.81,774.41,742.11,425.01,588.01,782.01,859.01,561.01,404.01,349.01,057.0875.01,117.01,042.0901.0(546.0)1,219.0(58.0)373.0114.0
% effective tax rate
503.8
37.4%
665.8
37.5%
658.2
37.8%
540.0
37.9%
597.0
37.6%
668.0
37.5%
692.0
37.2%
575.0
36.8%
515.0
36.7%
482.0
35.7%
384.0
36.3%
319.0
36.5%
258.0
23.1%
241.0
23.1%
210.0
23.3%
(383.0)
70.1%
281.0
23.1%
(39.0)
67.2%
56.0
15.0%
5.0
4.4%
% margin
842.0
6.3%
1,108.7
7.1%
1,083.9
6.6%
885.0
5.4%
991.0
5.8%
1,114.0
6.1%
1,167.0
6.2%
986.0
5.1%
889.0
4.7%
867.0
4.6%
673.0
3.5%
556.0
3.0%
859.0
4.5%
801.0
4.0%
691.0
3.5%
(163.0)
(1.0%)
938.0
4.8%
(19.0)
(0.1%)
317.0
1.8%
109.0
0.7%
EPS2.453.343.412.893.253.674.334.194.084.283.483.125.144.884.40(1.06)6.42(0.16)2.880.98
Diluted EPS2.433.313.392.893.233.654.304.174.054.243.463.115.124.854.37(1.06)6.34(0.16)2.860.97
% margin
1,756.8
13.1%
2,228.9
14.3%
2,257.6
13.7%
2,100.0
12.8%
2,557.0
14.9%
2,570.0
14.0%
2,936.0
15.6%
2,723.0
14.1%
2,631.0
13.8%
2,575.0
13.5%
2,323.0
12.1%
2,307.0
12.3%
2,407.0
12.6%
2,262.0
11.2%
2,025.0
10.1%
612.0
3.8%
2,317.0
11.9%
1,054.0
5.8%
1,466.0
8.4%
1,176.0
7.2%