Last Price$0.032.5%
Market Cap$577.9K
LTM FCF to Net Income
35.0%
5Y avg
57.2%
Home Improvement industry
median
75.9%
Stock quality & Intrinsic value
4/10
1,395.3% undervalued
LL Flooring Holdings, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 0.0% | 34.2% | (10.1%) | 22.4% | 9.0% | (13.4%) | (13.5%) | 103.3% | 72.0% | 31.5% | (22.2%) | 23.5% | 53.2% | (84.6%) | 105.4% | (202.6%) | 229.9% | 46.1% | 1,148.6% | (4.1%) |
Overvalued or undervalued?
Check the intrinsic value for LL
and see if it's the right time to invest.
LL Flooring Holdings, Inc. (LL) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
LL Flooring Holdings, Inc.LL
35.0%
(18.5%)
754.8%
(11.4%)
Median Peer Set
89.5%
(3.5%)
(13.8%)
4.8%
Tile Shop Holdings, Inc.TTSH
512.4%
(4.4%)
(28.1%)
2.7%
Haverty Furniture Companies, Inc.HVT
150.6%
(17.7%)
(35.9%)
6.5%
Lowe's Companies, Inc.LOW
125.8%
(11.0%)
29.8%
8.9%
The Home Depot, Inc.HD
110.3%
(3.0%)
(9.4%)
9.9%
Asbury Automotive Group, Inc.ABG
103.0%
(4.1%)
(35.5%)
4.1%
Floor & Decor Holdings, Inc.FND
75.9%
3.5%
(18.1%)
5.6%
Arhaus, Inc.ARHS
58.0%
4.8%
(9.1%)
9.7%
Advance Auto Parts, Inc.AAP
16.4%
1.2%
(94.0%)
0.3%
Live Ventures IncorporatedLIVE
(52.9%)
33.1%
25,912.3%
(5.6%)
Leslie's, Inc.LESL
(116.5%)
(8.3%)
N/A
(1.8%)
LL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 171.8 0.0% | 244.9 42.6% | 332.1 35.6% | 405.3 22.1% | 482.2 19.0% | 544.6 12.9% | 620.3 13.9% | 681.6 9.9% | 813.3 19.3% | 1,000.2 23.0% | 1,047.4 4.7% | 978.8 (6.6%) | 960.6 (1.9%) | 1,028.9 7.1% | 1,084.6 5.4% | 1,092.6 0.7% | 1,097.7 0.5% | 1,152.3 5.0% | 1,110.7 (3.6%) | 904.7 (18.5%) |
| Cost of Goods Sold (COGS) | 115.9 | 158.8 | 221.9 | 270.2 | 314.5 | 349.9 | 404.5 | 440.9 | 504.5 | 589.3 | 629.3 | 699.9 | 656.7 | 659.9 | 691.7 | 688.9 | 670.0 | 712.3 | 709.5 | 592.3 |
% margin | 55.9 32.5% | 86.1 35.2% | 110.1 33.2% | 135.1 33.3% | 167.7 34.8% | 194.7 35.7% | 215.8 34.8% | 240.7 35.3% | 308.8 38.0% | 411.0 41.1% | 418.2 39.9% | 278.9 28.5% | 303.9 31.6% | 369.1 35.9% | 392.9 36.2% | 403.7 36.9% | 427.7 39.0% | 440.0 38.2% | 401.2 36.1% | 312.4 34.5% |
| Operating Expenses | 48.8 | 67.9 | 88.7 | 116.3 | 130.7 | 151.1 | 173.7 | 198.2 | 230.4 | 285.0 | 314.1 | 362.1 | 397.5 | 406.0 | 443.5 | 387.0 | 371.4 | 387.4 | 412.9 | 404.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 48.5 | 67.9 | 88.7 | 116.3 | 130.7 | 151.1 | 173.7 | 198.2 | 230.4 | 285.0 | 314.1 | 362.1 | 397.5 | 406.0 | 443.5 | 387.0 | 371.4 | 387.4 | 412.9 | 404.9 |
% margin | 7.2 4.2% | 18.2 7.4% | 21.4 6.4% | 18.8 4.6% | 37.0 7.7% | 43.6 8.0% | 42.2 6.8% | 42.4 6.2% | 78.3 9.6% | 126.0 12.6% | 104.1 9.9% | (83.2) (8.5%) | (93.6) (9.7%) | (37.0) (3.6%) | (50.6) (4.7%) | 16.7 1.5% | 56.3 5.1% | 52.7 4.6% | (11.7) (1.1%) | (92.5) (10.2%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.1 | 5.6 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.0 | 1.8 | 0.0 |
| Pre-tax Income | 6.5 | 17.7 | 21.1 | 18.5 | 37.8 | 44.1 | 42.7 | 43.0 | 78.5 | 126.5 | 103.6 | (83.4) | (94.3) | (38.6) | (53.4) | 13.0 | 53.6 | 52.8 | (13.5) | (90.1) |
% effective tax rate | (1.5) (22.2%) | 6.9 39.3% | 8.2 38.8% | 7.2 38.8% | 15.6 41.4% | 17.2 39.0% | 16.5 38.5% | 16.8 39.0% | 31.4 40.0% | 49.1 38.8% | 40.2 38.8% | (27.0) 32.4% | (25.7) 27.3% | (0.7) 1.9% | 1.0 (1.8%) | 3.3 25.4% | (7.8) (14.5%) | 11.1 21.0% | (1.5) 10.8% | 13.4 (14.9%) |
% margin | 8.0 4.6% | 10.7 4.4% | 12.9 3.9% | 11.3 2.8% | 22.1 4.6% | 26.9 4.9% | 26.3 4.2% | 26.3 3.9% | 47.1 5.8% | 77.4 7.7% | 63.4 6.1% | (56.4) (5.8%) | (68.6) (7.1%) | (37.8) (3.7%) | (54.4) (5.0%) | 9.7 0.9% | 61.4 5.6% | 41.7 3.6% | (12.1) (1.1%) | (103.5) (11.4%) |
| EPS | 0.53 | 0.71 | 0.86 | 0.68 | 0.83 | 1.00 | 0.96 | 0.95 | 1.71 | 2.82 | 2.32 | (2.08) | (2.51) | (1.33) | (1.90) | 0.34 | 2.13 | 1.44 | (0.42) | (3.59) |
| Diluted EPS | 0.51 | 0.46 | 0.56 | 0.48 | 0.82 | 0.97 | 0.93 | 0.93 | 1.68 | 2.77 | 2.31 | (2.08) | (2.51) | (1.33) | (1.90) | 0.34 | 2.10 | 1.41 | (0.42) | (3.59) |
% margin | 7.0 4.1% | 20.4 8.3% | 24.3 7.3% | 18.8 4.6% | 40.5 8.4% | 48.8 9.0% | 42.2 6.8% | 42.4 6.2% | 78.3 9.6% | 126.0 12.6% | 104.1 9.9% | (65.8) (6.7%) | (76.1) (7.9%) | (19.2) (1.9%) | (32.1) (3.0%) | 34.2 3.1% | 73.9 6.7% | 71.5 6.2% | 6.7 0.6% | (59.9) (6.6%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is LL Flooring Holdings, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 35.0%, based on the financial report for Mar 31, 2024 (Q1’2024). The average annual FCF to Net Income for LL Flooring Holdings, Inc. have been 54.9% over the past three years, and 60.1% over the past five years.
2) Is LL Flooring Holdings, Inc.'s FCF to Net Income Good?
As of today, LL Flooring Holdings, Inc.'s FCF to Net Income is 35.0%, which is lower than industry median of 75.9%. It indicates that LL Flooring Holdings, Inc.'s FCF to Net Income is Bad.