Last Price$0.032.5%
Market Cap$577.9K
LTM ROIC - WACC
(27.7%)
5Y avg
(5.3%)
Home Improvement industry
median
(2.5%)
Stock quality & Intrinsic value
4/10
1,395.3% undervalued
LL Flooring Holdings, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 28.3% | 32.1% | 25.0% | 10.7% | 17.6% | 15.5% | 8.6% | 5.4% | 14.2% | 22.1% | 10.9% | (24.5%) | (28.0%) | (20.1%) | (23.0%) | (1.9%) | 8.0% | 3.3% | (6.8%) | (26.0%) |
Overvalued or undervalued?
Check the intrinsic value for LL
and see if it's the right time to invest.
LL Flooring Holdings, Inc. (LL) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
LL Flooring Holdings, Inc.LL
(27.7%)
(18.5%)
754.8%
(11.4%)
Median Peer Set
(2.5%)
(3.5%)
(13.8%)
4.8%
Lowe's Companies, Inc.LOW
19.4%
(11.0%)
29.8%
8.9%
The Home Depot, Inc.HD
12.2%
(3.0%)
(9.4%)
9.9%
Asbury Automotive Group, Inc.ABG
6.0%
(4.1%)
(35.5%)
4.1%
Arhaus, Inc.ARHS
(1.1%)
4.8%
(9.1%)
9.7%
Leslie's, Inc.LESL
(2.5%)
(8.3%)
N/A
(1.8%)
Live Ventures IncorporatedLIVE
(2.5%)
33.1%
25,912.3%
(5.6%)
Floor & Decor Holdings, Inc.FND
(4.3%)
3.5%
(18.1%)
5.6%
Haverty Furniture Companies, Inc.HVT
(5.0%)
(17.7%)
(35.9%)
6.5%
Tile Shop Holdings, Inc.TTSH
(5.0%)
(4.4%)
(28.1%)
2.7%
Advance Auto Parts, Inc.AAP
(12.7%)
1.2%
(94.0%)
0.3%
LL key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 171.8 0.0% | 244.9 42.6% | 332.1 35.6% | 405.3 22.1% | 482.2 19.0% | 544.6 12.9% | 620.3 13.9% | 681.6 9.9% | 813.3 19.3% | 1,000.2 23.0% | 1,047.4 4.7% | 978.8 (6.6%) | 960.6 (1.9%) | 1,028.9 7.1% | 1,084.6 5.4% | 1,092.6 0.7% | 1,097.7 0.5% | 1,152.3 5.0% | 1,110.7 (3.6%) | 904.7 (18.5%) |
| Cost of Goods Sold (COGS) | 115.9 | 158.8 | 221.9 | 270.2 | 314.5 | 349.9 | 404.5 | 440.9 | 504.5 | 589.3 | 629.3 | 699.9 | 656.7 | 659.9 | 691.7 | 688.9 | 670.0 | 712.3 | 709.5 | 592.3 |
% margin | 55.9 32.5% | 86.1 35.2% | 110.1 33.2% | 135.1 33.3% | 167.7 34.8% | 194.7 35.7% | 215.8 34.8% | 240.7 35.3% | 308.8 38.0% | 411.0 41.1% | 418.2 39.9% | 278.9 28.5% | 303.9 31.6% | 369.1 35.9% | 392.9 36.2% | 403.7 36.9% | 427.7 39.0% | 440.0 38.2% | 401.2 36.1% | 312.4 34.5% |
| Operating Expenses | 48.8 | 67.9 | 88.7 | 116.3 | 130.7 | 151.1 | 173.7 | 198.2 | 230.4 | 285.0 | 314.1 | 362.1 | 397.5 | 406.0 | 443.5 | 387.0 | 371.4 | 387.4 | 412.9 | 404.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 48.5 | 67.9 | 88.7 | 116.3 | 130.7 | 151.1 | 173.7 | 198.2 | 230.4 | 285.0 | 314.1 | 362.1 | 397.5 | 406.0 | 443.5 | 387.0 | 371.4 | 387.4 | 412.9 | 404.9 |
% margin | 7.2 4.2% | 18.2 7.4% | 21.4 6.4% | 18.8 4.6% | 37.0 7.7% | 43.6 8.0% | 42.2 6.8% | 42.4 6.2% | 78.3 9.6% | 126.0 12.6% | 104.1 9.9% | (83.2) (8.5%) | (93.6) (9.7%) | (37.0) (3.6%) | (50.6) (4.7%) | 16.7 1.5% | 56.3 5.1% | 52.7 4.6% | (11.7) (1.1%) | (92.5) (10.2%) |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.1 | 5.6 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.0 | 1.8 | 0.0 |
| Pre-tax Income | 6.5 | 17.7 | 21.1 | 18.5 | 37.8 | 44.1 | 42.7 | 43.0 | 78.5 | 126.5 | 103.6 | (83.4) | (94.3) | (38.6) | (53.4) | 13.0 | 53.6 | 52.8 | (13.5) | (90.1) |
% effective tax rate | (1.5) (22.2%) | 6.9 39.3% | 8.2 38.8% | 7.2 38.8% | 15.6 41.4% | 17.2 39.0% | 16.5 38.5% | 16.8 39.0% | 31.4 40.0% | 49.1 38.8% | 40.2 38.8% | (27.0) 32.4% | (25.7) 27.3% | (0.7) 1.9% | 1.0 (1.8%) | 3.3 25.4% | (7.8) (14.5%) | 11.1 21.0% | (1.5) 10.8% | 13.4 (14.9%) |
% margin | 8.0 4.6% | 10.7 4.4% | 12.9 3.9% | 11.3 2.8% | 22.1 4.6% | 26.9 4.9% | 26.3 4.2% | 26.3 3.9% | 47.1 5.8% | 77.4 7.7% | 63.4 6.1% | (56.4) (5.8%) | (68.6) (7.1%) | (37.8) (3.7%) | (54.4) (5.0%) | 9.7 0.9% | 61.4 5.6% | 41.7 3.6% | (12.1) (1.1%) | (103.5) (11.4%) |
| EPS | 0.53 | 0.71 | 0.86 | 0.68 | 0.83 | 1.00 | 0.96 | 0.95 | 1.71 | 2.82 | 2.32 | (2.08) | (2.51) | (1.33) | (1.90) | 0.34 | 2.13 | 1.44 | (0.42) | (3.59) |
| Diluted EPS | 0.51 | 0.46 | 0.56 | 0.48 | 0.82 | 0.97 | 0.93 | 0.93 | 1.68 | 2.77 | 2.31 | (2.08) | (2.51) | (1.33) | (1.90) | 0.34 | 2.10 | 1.41 | (0.42) | (3.59) |
% margin | 7.0 4.1% | 20.4 8.3% | 24.3 7.3% | 18.8 4.6% | 40.5 8.4% | 48.8 9.0% | 42.2 6.8% | 42.4 6.2% | 78.3 9.6% | 126.0 12.6% | 104.1 9.9% | (65.8) (6.7%) | (76.1) (7.9%) | (19.2) (1.9%) | (32.1) (3.0%) | 34.2 3.1% | 73.9 6.7% | 71.5 6.2% | 6.7 0.6% | (59.9) (6.6%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is LL Flooring Holdings, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (27.7%), based on the financial report for Mar 31, 2024 (Q1’2024). The average annual ROIC - WACC for LL Flooring Holdings, Inc. have been (4.2%) over the past three years, and (5.6%) over the past five years.
2) Is LL Flooring Holdings, Inc.'s ROIC - WACC Good?
As of today, LL Flooring Holdings, Inc.'s ROIC - WACC is (27.7%), which is lower than industry median of (2.5%). It indicates that LL Flooring Holdings, Inc.'s ROIC - WACC is Bad.