Last Price$168.30.3%
Market Cap$4,818.0M
LTM Pre-tax Income
$291.3M
YoY Growth
+12.2%
3Y CAGR
-4.2%
5Y CAGR
-1.7%
Stock quality & Intrinsic value
7/10
7.8% overvalued
Grand Canyon Education, Inc. Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | $0.0 | $1,127.0K | $2,542.0K | $10.5M | $45.3M | $72.8M | $81.5M | $113.4M | $144.9M | $179.7M | $209.0M | $236.1M | $283.5M | $287.0M | $317.5M | $333.1M | $331.3M | $240.1M | $259.7M | $291.3M |
Overvalued or undervalued?
Check the intrinsic value for LOPE
and see if it's the right time to invest.
Grand Canyon Education, Inc. (LOPE) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Grand Canyon Education, Inc.LOPE
$291.3M
12.2%
(4.2%)
(1.7%)
Median Peer Set
$181.4M
58.4%
28.9%
17.9%
Graham Holdings CompanyGHC
$1,024.7M
242.7%
31.6%
19.2%
Laureate Education, Inc.LAUR
$414.5M
62.9%
N/A
33.3%
Stride, Inc.LRN
$356.0M
56.5%
52.7%
53.9%
Adtalem Global Education Inc.ATGE
$254.3M
85.5%
409.5%
12.5%
Perdoceo Education CorporationPRDO
$201.4M
4.9%
10.6%
16.7%
Strategic Education, Inc.STRA
$161.4M
60.3%
28.2%
5.5%
TAL Education GroupTAL
$153.5M
N/A
N/A
1.0%
Afya LimitedAFYA
$118.2M
43.5%
29.5%
31.4%
Universal Technical Institute, Inc.UTI
$70.2M
155.7%
36.6%
71.8%
Gaotu Techedu Inc.GOTU
($143.8M)
N/A
(36.1%)
N/A
LOPE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 51.8 0.0% | 72.1 39.2% | 99.3 37.7% | 161.3 62.4% | 261.9 62.4% | 385.8 47.3% | 426.7 10.6% | 511.3 19.8% | 598.3 17.0% | 691.1 15.5% | 778.2 12.6% | 873.3 12.2% | 974.1 11.5% | 845.5 (13.2%) | 778.6 (7.9%) | 844.1 8.4% | 896.6 6.2% | 911.3 1.6% | 960.9 5.4% | 1,033.0 7.5% |
| Cost of Goods Sold (COGS) | 0.0 | 31.3 | 39.1 | 54.5 | 88.8 | 140.3 | 194.8 | 220.4 | 254.4 | 288.8 | 329.7 | 373.1 | 410.8 | 421.6 | 314.1 | 350.5 | 381.3 | 423.8 | 457.2 | 8.4 |
% margin | 51.8 100.0% | 40.8 56.6% | 60.3 60.7% | 106.9 66.2% | 173.1 66.1% | 245.5 63.6% | 231.9 54.4% | 290.9 56.9% | 343.9 57.5% | 402.3 58.2% | 448.5 57.6% | 500.2 57.3% | 563.3 57.8% | 423.9 50.1% | 464.5 59.7% | 493.6 58.5% | 515.3 57.5% | 487.5 53.5% | 503.7 52.4% | 1,024.6 99.2% |
| Operating Expenses | 0.0 | 37.8 | 55.9 | 92.4 | 126.5 | 172.0 | 149.8 | 176.8 | 200.6 | 221.4 | 238.2 | 259.5 | 280.5 | 147.4 | 195.4 | 216.1 | 233.1 | 250.0 | 254.5 | 749.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 37.8 | 55.9 | 92.4 | 126.2 | 171.7 | 149.8 | 176.8 | 200.6 | 221.4 | 238.2 | 259.5 | 280.5 | 147.4 | 187.2 | 207.7 | 224.7 | 241.6 | 246.0 | 258.7 |
% margin | 51.8 100.0% | 3.0 4.2% | 4.3 4.4% | 12.8 7.9% | 46.6 17.8% | 73.5 19.1% | 82.2 19.3% | 114.1 22.3% | 143.3 23.9% | 180.8 26.2% | 210.4 27.0% | 237.2 27.2% | 282.8 29.0% | 258.1 30.5% | 265.1 34.1% | 277.4 32.9% | 282.2 31.5% | 237.5 26.1% | 249.3 25.9% | 275.4 26.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | 0.2 | 0.1 | 0.1 | 3.9 | 0.7 | 0.0 | 0.2 | 2.9 | 26.9 | 59.3 | 59.2 | 52.7 | 2.6 | 10.5 | 15.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.9 | 1.6 | 0.9 | 0.7 | 0.7 | 2.2 | 1.8 | 1.4 | 1.3 | 2.2 | 1.5 | 11.3 | 4.4 | 3.6 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | 0.0 | 1.1 | 2.5 | 10.5 | 45.3 | 72.8 | 81.5 | 113.4 | 144.9 | 179.7 | 209.0 | 236.1 | 283.5 | 287.0 | 317.5 | 333.1 | 331.3 | 240.1 | 259.7 | 291.3 |
% effective tax rate | 4.3 0.0% | 0.5 46.9% | 1.0 40.0% | 3.9 36.6% | 18.0 39.7% | 28.4 39.1% | 31.0 38.0% | 44.0 38.8% | 56.2 38.8% | 68.2 38.0% | 77.6 37.1% | 87.6 37.1% | 80.2 28.3% | 58.0 20.2% | 58.3 18.4% | 75.9 22.8% | 70.9 21.4% | 55.4 23.1% | 54.7 21.1% | 65.1 22.3% |
% margin | (4.3) (8.3%) | 0.6 0.8% | 1.5 1.5% | 6.7 4.1% | 27.3 10.4% | 44.4 11.5% | 50.5 11.8% | 69.4 13.6% | 88.7 14.8% | 111.5 16.1% | 131.4 16.9% | 148.5 17.0% | 203.3 20.9% | 229.0 27.1% | 259.2 33.3% | 257.2 30.5% | 260.3 29.0% | 184.7 20.3% | 205.0 21.3% | 226.2 21.9% |
| EPS | (0.23) | 0.00 | 0.06 | 0.26 | 0.60 | 0.77 | 1.13 | 1.57 | 1.98 | 2.45 | 2.86 | 3.22 | 4.31 | 4.81 | 5.42 | 5.49 | 5.94 | 5.75 | 6.83 | 7.77 |
| Diluted EPS | (0.23) | 0.00 | 0.03 | 0.17 | 0.60 | 0.76 | 1.12 | 1.53 | 1.92 | 2.37 | 2.78 | 3.15 | 4.22 | 4.73 | 5.37 | 5.45 | 5.92 | 5.73 | 6.80 | 7.73 |
% margin | 51.8 100.0% | 5.4 7.5% | 7.6 7.7% | 18.5 11.5% | 54.9 20.9% | 70.5 18.3% | 99.4 23.3% | 136.0 26.6% | 168.7 28.2% | 211.0 30.5% | 246.0 31.6% | 284.0 32.5% | 339.9 34.9% | 312.2 36.9% | 355.4 45.6% | 307.1 36.4% | 364.8 40.7% | 271.3 29.8% | 291.7 30.4% | 327.9 31.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Grand Canyon Education, Inc.'s Pre-tax Income?
As of today, Grand Canyon Education, Inc.'s last 12-month Pre-tax Income is $291.3M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Grand Canyon Education, Inc.'s Pre-tax Income growth rate?
Over the last year, Grand Canyon Education, Inc.'s Pre-tax Income growth was 12.2%. The average annual Pre-tax Income growth rates for Grand Canyon Education, Inc. have been (4.9%) over the past three years, (1.7%) over the past five years.
3) Is Grand Canyon Education, Inc.'s Pre-tax Income growth rate Good?
Over the last year, Grand Canyon Education, Inc.'s Pre-tax Income growth was 12.2%, which is higher than industry growth of (0.6%). It indicates that Grand Canyon Education, Inc.'s Pre-tax Income growth is Good.