Gaotu Techedu Inc. (GOTU)
Last Price$3.62.9%
Market Cap$1,390.0M
GOTU Rating
GOTU Quality rating performance
GOTU Intrinsic Value
Key Highlights:
As of Mar 11, 2025 GOTU Relative Value is $4.5, which is undervalued by 24.9%, compared to current share price of $3.6.
As of Mar 11, 2025 GOTU DCF Value is $3.2, which is overvalued by 10.5%, compared to current share price of $3.6.
GOTU Share Price History
1W 5.0%
1M 41.5%
6M 27.9%
YTD 9.5%
1Y (47.4%)
3Y 132.5%
5Y (91.5%)
10Y (65.8%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
GOTU Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,390.0M
$1,145.2M
CN¥3,925.9M
CN¥0.0
Shares Outstanding
388M
Employees
N/A
Growth (CAGR)
23.6%
N/A
(100.0%)
50.7%
16,472.29%
Profitability
68.4%
(31.1%)
(26.3%)
0.0%
0.0%
0.0%
Intrinsic Value
$3.8 (7.3% undervalued)
$3.2
$4.5
($230.3)
($8,009.2)
(100.0%)
(408.3%)
Return on Capital
Financial Health
CN¥2,338.7M
(CN¥1,777.1M)
27.2%
Dividends
Earnings
Jan 01, 1970
MISS by (552.8%)
MISS by 92.2%
45.6%
2 Beat & 8 Miss
GOTU Stock Financials
GOTU Income Statement Metrics
Annual
Quarterly
LTM
GOTU Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$50.0M -100.0% YoY
Capital Expenditure (CAPEX)
($5,764.6K) -100.0% YoY
Free Cash Flow (FCF)
$44.2M -100.0% YoY
GOTU Income Statement Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$418.3M 18.5% YoY
Cost of revenue
$111.6M 12.7% YoY
Operating
expenses
$327.7M 21.1% YoY
Other: $1,031.1K
GOTU Balance Sheet Overview
Annual
Quarterly
LTM
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$762.5M
Current assets ($505.2M, 66.3% of total)
$407.1M (53.4%)
$10.1M (1.3%)
Other current assets
$88.0M (11.5%)
Non-current assets ($257.3M, 33.7% of total)
$145.0M (19.0%)
$101.9M (13.4%)
$6,027.7K (0.8%)
Other non-current assets
$4,363.8K (0.6%)
Financial position
($380.6M)
Cash & Short-term
Investments
Total Debt
GOTU Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
GOTU Earnings Surprises
Crunching data... Almost there!
GOTU Dividends
GOTU Dividend Yield
Crunching data... Almost there!
GOTU Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with GOTU
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,390.0M | 5.0 | $3.8 7.3% undervalued | (47.4%) | CN¥3,925.9M | CN¥0.0 | 38.8% | 0.0% | 68.4% | (102.8%) | 27.2% | |
$23.7B | 6.1 | $3.2 75.6% overvalued | 4.8% | $2,069.6M | $487.8M | 55.6% | 23.6% | 53.6% | (3.8%) | 10.1% | |
$5,166.4M | 7.4 | $80.5 32.6% overvalued | 94.9% | $2,193.3M | $303.2M | 13.1% | 13.8% | 38.5% | 21.1% | 42.6% | |
$4,818.0M | 7.3 | $155.2 7.8% overvalued | 26.5% | $1,033.0M | $252.5M | 7.5% | 24.4% | 75.8% | 31.4% | 13.8% | |
$3,996.5M | 6.7 | $2,204.6 143.1% undervalued | 26.5% | $4,790.9M | $324.1M | 8.5% | 6.8% | 29.3% | (1.5%) | 27.0% | |
$3,485.2M | 6.9 | $109.1 16.5% undervalued | 87.0% | $1,687.7M | $229.5M | 12.8% | 13.6% | 57.6% | 12.4% | 60.1% | |
$2,906.5M | 6.6 | $16.5 13.5% overvalued | 40.5% | $1,566.6M | $160.8M | 5.5% | 10.3% | 26.8% | 16.1% | 0.0% | |
$1,904.7M | 5.8 | $101.5 26.9% undervalued | (20.6%) | $1,219.9M | $128.8M | 7.7% | 10.6% | 46.7% | 5.9% | 7.5% | |
$1,679.8M | 7.6 | $41.2 63.7% undervalued | 45.6% | $681.3M | $157.0M | (4.0%) | 23.0% | 87.4% | 27.8% | 7.8% | |
$1,446.2M | 7.0 | $19.2 20.6% undervalued | (22.2%) | R$3,185.2M | R$887.9M | 16.7% | 27.9% | 61.6% | 13.0% | 75.2% | |
$1,416.3M | 7.2 | $21.5 19.8% overvalued | 80.6% | $759.4M | $74.2M | 14.7% | 9.8% | 61.5% | 11.1% | 93.5% |
FAQ
What is Gaotu Techedu Inc. (GOTU) stock rating?
As of today, Gaotu Techedu Inc. has a stock rating of 5 (out of 10), which is considered Good.
is Gaotu Techedu Inc. (GOTU) a good stock to buy?
As of today, Gaotu Techedu Inc. has a Good stock rating, which is 7.3% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.