Grand Canyon Education, Inc. (LOPE)
Last Price$168.30.3%
Market Cap$4,818.0M
LOPE Rating
LOPE Quality rating performance
LOPE Intrinsic Value
Key Highlights:
As of Mar 11, 2025 LOPE Relative Value is $114.8, which is overvalued by 31.8%, compared to current share price of $168.3.
As of Mar 11, 2025 LOPE DCF Value is $197.2, which is undervalued by 17.2%, compared to current share price of $168.3.
LOPE Share Price History
1W (6.3%)
1M (7.5%)
6M 21.1%
YTD 27.6%
1Y 26.5%
3Y 83.8%
5Y 123.7%
10Y 281.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
LOPE Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,818.0M
$4,601.9M
$1,033.0M
$252.5M
Shares Outstanding
29M
Employees
5,830
Growth (CAGR)
5.8%
7.48%
(2.3%)
11.20%
Profitability
75.8%
26.7%
21.9%
28.1%
24.4%
111.6%
Intrinsic Value
$155.2 (7.8% overvalued)
$195.5
$114.9
$121.6
58.4%
Return on Capital
Financial Health
($216.1M)
(0.9x)
68,849.8x
13.8%
Dividends
Earnings
Aug 04, 2025
BEAT by 1.0%
BEAT by 0.7%
17.5%
9 Beat & 1 Miss
LOPE Stock Financials
LOPE Income Statement Metrics
Annual
Quarterly
LTM
LOPE Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$290.0M +19.0% YoY
Capital Expenditure (CAPEX)
($37.2M) -17.6% YoY
Free Cash Flow (FCF)
$252.7M +27.4% YoY
LOPE Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,033.0M 7.5% YoY
Cost of revenue
$8,419.0K (98.2%) YoY
Pre-tax income
$291.3M 12.2% YoY
28.2% margin
LOPE Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,018.4M
Current assets ($420.0M, 41.2% of total)
$324.6M (31.9%)
$82.9M (8.1%)
Other current assets
$12.4M (1.2%)
Non-current assets ($598.4M, 58.8% of total)
$0.0 (0.0%)
$276.4M (27.1%)
$160.0M (15.7%)
Other non-current assets
$162.1M (15.9%)
Financial position
($216.1M)
Cash & Short-term
Investments
Total Debt
LOPE Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
LOPE Earnings Surprises
Crunching data... Almost there!
LOPE Dividends
LOPE Dividend Yield
Crunching data... Almost there!
LOPE Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with LOPE
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$4,818.0M | 7.3 | $155.2 7.8% overvalued | 26.5% | $1,033.0M | $252.5M | 7.5% | 24.4% | 75.8% | 31.4% | 13.8% | |
$23.7B | 6.1 | $3.2 75.6% overvalued | 4.8% | $2,069.6M | $487.8M | 55.6% | 23.6% | 53.6% | (3.8%) | 10.1% | |
$5,166.4M | 7.4 | $80.5 32.6% overvalued | 94.9% | $2,193.3M | $303.2M | 13.1% | 13.8% | 38.5% | 21.1% | 42.6% | |
$3,996.5M | 6.7 | $2,204.6 143.1% undervalued | 26.5% | $4,790.9M | $324.1M | 8.5% | 6.8% | 29.3% | (1.5%) | 27.0% | |
$3,485.2M | 6.9 | $109.1 16.5% undervalued | 87.0% | $1,687.7M | $229.5M | 12.8% | 13.6% | 57.6% | 12.4% | 60.1% | |
$2,906.5M | 6.6 | $16.5 13.5% overvalued | 40.5% | $1,566.6M | $160.8M | 5.5% | 10.3% | 26.8% | 16.1% | 0.0% | |
$1,904.7M | 5.8 | $101.5 26.9% undervalued | (20.6%) | $1,219.9M | $128.8M | 7.7% | 10.6% | 46.7% | 5.9% | 7.5% | |
$1,679.8M | 7.6 | $41.2 63.7% undervalued | 45.6% | $681.3M | $157.0M | (4.0%) | 23.0% | 87.4% | 27.8% | 7.8% | |
$1,446.2M | 7.0 | $19.2 20.6% undervalued | (22.2%) | R$3,185.2M | R$887.9M | 16.7% | 27.9% | 61.6% | 13.0% | 75.2% | |
$1,416.3M | 7.2 | $21.5 19.8% overvalued | 80.6% | $759.4M | $74.2M | 14.7% | 9.8% | 61.5% | 11.1% | 93.5% | |
$1,390.0M | 5.0 | $3.8 7.3% undervalued | (47.4%) | CN¥3,925.9M | CN¥0.0 | 38.8% | 0.0% | 68.4% | (102.8%) | 27.2% |
FAQ
What is Grand Canyon Education, Inc. (LOPE) stock rating?
As of today, Grand Canyon Education, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is Grand Canyon Education, Inc. (LOPE) a good stock to buy?
As of today, Grand Canyon Education, Inc. has a Great stock rating, which is 7.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.