LOPE

Grand Canyon Education, Inc. (LOPE)

Last Price$168.30.3%
Market Cap$4,818.0M

LOPE Rating

LOPE Intrinsic Value

Key Highlights:
As of Mar 11, 2025 LOPE Relative Value is $114.8, which is overvalued by 31.8%, compared to current share price of $168.3.
As of Mar 11, 2025 LOPE DCF Value is $197.2, which is undervalued by 17.2%, compared to current share price of $168.3.
Methodology
Price per share, $
Current share price
168.3

LOPE Share Price History

1W (6.3%)
1M (7.5%)
6M 21.1%
YTD 27.6%
1Y 26.5%
3Y 83.8%
5Y 123.7%
10Y 281.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LOPE Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$4,818.0M
$1,033.0M
Shares Outstanding
29M
Employees
5,830
Valuation (LTM)
Return on Capital
29.2%
22.5%
31.4%
23.4%
Earnings

LOPE Stock Financials

LOPE Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,033.0M +7.5% YoY

Operating Income

$275.4M +10.5% YoY

Net Income

$226.2M +10.4% YoY

LOPE Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$290.0M +19.0% YoY

Capital Expenditure (CAPEX)

($37.2M) -17.6% YoY

Free Cash Flow (FCF)

$252.7M +27.4% YoY

LOPE Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$1,033.0M 7.5% YoY
$1,024.6M 103.4% YoY
99.2% margin
Cost of revenue
$8,419.0K (98.2%) YoY
Operating income
$275.4M 10.5% YoY
26.7% margin
Net interest: $15.9M
Operating expenses
$749.2M 194.4% YoY
Pre-tax income
$291.3M 12.2% YoY
28.2% margin
Net income
$226.2M 10.4% YoY
21.9% margin
Income tax
$65.1M
22.3% tax rate
SG&A
$258.7M 5.2% YoY
25.0% of revenue

LOPE Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,018.4M
Current assets ($420.0M, 41.2% of total)
$324.6M (31.9%)
Other current assets
$12.4M (1.2%)
Non-current assets ($598.4M, 58.8% of total)
$160.0M (15.7%)
Other non-current assets
$162.1M (15.9%)
Financial position
($216.1M)
$324.6M$108.5M
Cash & Short-term Investments
Total Debt

LOPE Stock Ratios

LOPE Earnings Surprises

Crunching data... Almost there!

LOPE Dividends

LOPE Dividend Yield

Crunching data... Almost there!

LOPE Dividend Per Share

Competing with LOPE

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$4,818.0M
7.3
$155.2
7.8% overvalued
26.5%
$1,033.0M
$252.5M
7.5%
24.4%
75.8%
31.4%
13.8%
$23.7B
6.1
$3.2
75.6% overvalued
4.8%
$2,069.6M
$487.8M
55.6%
23.6%
53.6%
(3.8%)
10.1%
$5,166.4M
7.4
$80.5
32.6% overvalued
94.9%
$2,193.3M
$303.2M
13.1%
13.8%
38.5%
21.1%
42.6%
$3,996.5M
6.7
$2,204.6
143.1% undervalued
26.5%
$4,790.9M
$324.1M
8.5%
6.8%
29.3%
(1.5%)
27.0%
$3,485.2M
6.9
$109.1
16.5% undervalued
87.0%
$1,687.7M
$229.5M
12.8%
13.6%
57.6%
12.4%
60.1%
$2,906.5M
6.6
$16.5
13.5% overvalued
40.5%
$1,566.6M
$160.8M
5.5%
10.3%
26.8%
16.1%
0.0%
$1,904.7M
5.8
$101.5
26.9% undervalued
(20.6%)
$1,219.9M
$128.8M
7.7%
10.6%
46.7%
5.9%
7.5%
$1,679.8M
7.6
$41.2
63.7% undervalued
45.6%
$681.3M
$157.0M
(4.0%)
23.0%
87.4%
27.8%
7.8%
$1,446.2M
7.0
$19.2
20.6% undervalued
(22.2%)
R$3,185.2M
R$887.9M
16.7%
27.9%
61.6%
13.0%
75.2%
$1,416.3M
7.2
$21.5
19.8% overvalued
80.6%
$759.4M
$74.2M
14.7%
9.8%
61.5%
11.1%
93.5%
$1,390.0M
5.0
$3.8
7.3% undervalued
(47.4%)
CN¥3,925.9M
CN¥0.0
38.8%
0.0%
68.4%
(102.8%)
27.2%

FAQ

What is Grand Canyon Education, Inc. (LOPE) stock rating?

As of today, Grand Canyon Education, Inc. has a stock rating of 7 (out of 10), which is considered Great.

is Grand Canyon Education, Inc. (LOPE) a good stock to buy?

As of today, Grand Canyon Education, Inc. has a Great stock rating, which is 7.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.