Last Price$168.30.3%
Market Cap$4,818.0M
LTM Rule of 40 (EBIT margin)
34.2%
5Y avg
34.9%
Education & Training Services industry
median
7.7%
Stock quality & Intrinsic value
7/10
(0.1%) overvalued
Grand Canyon Education, Inc. Rule of 40 (EBIT margin)
Annual
Quarterly
LTM
Industry median
Company stand-alone
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rule of 40 (EBIT margin) | 0.0% | 43.4% | 42.1% | 70.3% | 80.1% | 66.4% | 29.9% | 42.1% | 41.0% | 41.7% | 39.6% | 39.4% | 40.6% | 17.3% | 26.1% | 41.3% | 37.7% | 27.7% | 31.4% | 34.2% |
Overvalued or undervalued?
Check the intrinsic value for LOPE
and see if it's the right time to invest.
Grand Canyon Education, Inc. (LOPE) Rule of 40 (EBIT margin) comparison analysis
General
LTM Rule of 40 (EBIT margin)
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Grand Canyon Education, Inc.LOPE
34.2%
7.5%
13.8%
21.9%
Median Peer Set
26.3%
10.1%
60.2%
9.6%
TAL Education GroupTAL
55.4%
46.2%
(96.8%)
(0.2%)
Afya LimitedAFYA
45.7%
27.5%
6.2%
13.4%
Adtalem Global Education Inc.ATGE
32.2%
9.2%
60.6%
8.6%
Laureate Education, Inc.LAUR
29.4%
5.5%
157.3%
18.9%
Stride, Inc.LRN
28.4%
11.0%
59.7%
10.0%
Universal Technical Institute, Inc.UTI
24.2%
20.6%
492.3%
5.7%
Perdoceo Education CorporationPRDO
21.5%
(4.0%)
1.4%
21.7%
Strategic Education, Inc.STRA
20.1%
7.7%
61.4%
9.2%
Graham Holdings CompanyGHC
13.6%
8.5%
277.0%
15.1%
Gaotu Techedu Inc.GOTU
7.7%
12.5%
N/A
(0.2%)
LOPE key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 51.8 0.0% | 72.1 39.2% | 99.3 37.7% | 161.3 62.4% | 261.9 62.4% | 385.8 47.3% | 426.7 10.6% | 511.3 19.8% | 598.3 17.0% | 691.1 15.5% | 778.2 12.6% | 873.3 12.2% | 974.1 11.5% | 845.5 (13.2%) | 778.6 (7.9%) | 844.1 8.4% | 896.6 6.2% | 911.3 1.6% | 960.9 5.4% | 1,033.0 7.5% |
| Cost of Goods Sold (COGS) | 0.0 | 31.3 | 39.1 | 54.5 | 88.8 | 140.3 | 194.8 | 220.4 | 254.4 | 288.8 | 329.7 | 373.1 | 410.8 | 421.6 | 314.1 | 350.5 | 381.3 | 423.8 | 457.2 | 8.4 |
% margin | 51.8 100.0% | 40.8 56.6% | 60.3 60.7% | 106.9 66.2% | 173.1 66.1% | 245.5 63.6% | 231.9 54.4% | 290.9 56.9% | 343.9 57.5% | 402.3 58.2% | 448.5 57.6% | 500.2 57.3% | 563.3 57.8% | 423.9 50.1% | 464.5 59.7% | 493.6 58.5% | 515.3 57.5% | 487.5 53.5% | 503.7 52.4% | 1,024.6 99.2% |
| Operating Expenses | 0.0 | 37.8 | 55.9 | 92.4 | 126.5 | 172.0 | 149.8 | 176.8 | 200.6 | 221.4 | 238.2 | 259.5 | 280.5 | 147.4 | 195.4 | 216.1 | 233.1 | 250.0 | 254.5 | 749.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 37.8 | 55.9 | 92.4 | 126.2 | 171.7 | 149.8 | 176.8 | 200.6 | 221.4 | 238.2 | 259.5 | 280.5 | 147.4 | 187.2 | 207.7 | 224.7 | 241.6 | 246.0 | 258.7 |
% margin | 51.8 100.0% | 3.0 4.2% | 4.3 4.4% | 12.8 7.9% | 46.6 17.8% | 73.5 19.1% | 82.2 19.3% | 114.1 22.3% | 143.3 23.9% | 180.8 26.2% | 210.4 27.0% | 237.2 27.2% | 282.8 29.0% | 258.1 30.5% | 265.1 34.1% | 277.4 32.9% | 282.2 31.5% | 237.5 26.1% | 249.3 25.9% | 275.4 26.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | 0.2 | 0.1 | 0.1 | 3.9 | 0.7 | 0.0 | 0.2 | 2.9 | 26.9 | 59.3 | 59.2 | 52.7 | 2.6 | 10.5 | 15.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.9 | 1.6 | 0.9 | 0.7 | 0.7 | 2.2 | 1.8 | 1.4 | 1.3 | 2.2 | 1.5 | 11.3 | 4.4 | 3.6 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | 0.0 | 1.1 | 2.5 | 10.5 | 45.3 | 72.8 | 81.5 | 113.4 | 144.9 | 179.7 | 209.0 | 236.1 | 283.5 | 287.0 | 317.5 | 333.1 | 331.3 | 240.1 | 259.7 | 291.3 |
% effective tax rate | 4.3 0.0% | 0.5 46.9% | 1.0 40.0% | 3.9 36.6% | 18.0 39.7% | 28.4 39.1% | 31.0 38.0% | 44.0 38.8% | 56.2 38.8% | 68.2 38.0% | 77.6 37.1% | 87.6 37.1% | 80.2 28.3% | 58.0 20.2% | 58.3 18.4% | 75.9 22.8% | 70.9 21.4% | 55.4 23.1% | 54.7 21.1% | 65.1 22.3% |
% margin | (4.3) (8.3%) | 0.6 0.8% | 1.5 1.5% | 6.7 4.1% | 27.3 10.4% | 44.4 11.5% | 50.5 11.8% | 69.4 13.6% | 88.7 14.8% | 111.5 16.1% | 131.4 16.9% | 148.5 17.0% | 203.3 20.9% | 229.0 27.1% | 259.2 33.3% | 257.2 30.5% | 260.3 29.0% | 184.7 20.3% | 205.0 21.3% | 226.2 21.9% |
| EPS | (0.23) | 0.00 | 0.06 | 0.26 | 0.60 | 0.77 | 1.13 | 1.57 | 1.98 | 2.45 | 2.86 | 3.22 | 4.31 | 4.81 | 5.42 | 5.49 | 5.94 | 5.75 | 6.83 | 7.77 |
| Diluted EPS | (0.23) | 0.00 | 0.03 | 0.17 | 0.60 | 0.76 | 1.12 | 1.53 | 1.92 | 2.37 | 2.78 | 3.15 | 4.22 | 4.73 | 5.37 | 5.45 | 5.92 | 5.73 | 6.80 | 7.73 |
% margin | 51.8 100.0% | 5.4 7.5% | 7.6 7.7% | 18.5 11.5% | 54.9 20.9% | 70.5 18.3% | 99.4 23.3% | 136.0 26.6% | 168.7 28.2% | 211.0 30.5% | 246.0 31.6% | 284.0 32.5% | 339.9 34.9% | 312.2 36.9% | 355.4 45.6% | 307.1 36.4% | 364.8 40.7% | 271.3 29.8% | 291.7 30.4% | 327.9 31.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Grand Canyon Education, Inc.'s Rule of 40 (EBIT margin)?
As of today, Microsoft Corp's last 12-month Rule of 40 (EBIT margin) is 34.2%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Rule of 40 (EBIT margin) for Grand Canyon Education, Inc. have been 33.1% over the past three years, and 36.6% over the past five years.
2) Is Grand Canyon Education, Inc.'s Rule of 40 (EBIT margin) Good?
As of today, Grand Canyon Education, Inc.'s Rule of 40 (EBIT margin) is 34.2%, which is higher than industry median of 7.7%. It indicates that Grand Canyon Education, Inc.'s Rule of 40 (EBIT margin) is Good.