Last Price$75.8(1.3%)
Market Cap$101.0B
LTM ROIC - WACC
37.2%
5Y avg
34.1%
Semiconductors industry
median
(4.8%)
Stock quality & Intrinsic value
7/10
0.3% undervalued
Lam Research Corporation ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | 84.0% | 62.5% | 86.5% | 27.8% | (38.8%) | 24.3% | 50.4% | (3.3%) | (6.0%) | 2.6% | 5.8% | 13.6% | 26.3% | 32.1% | 28.6% | 32.8% | 48.5% | 42.6% | 32.9% | 24.3% |
Overvalued or undervalued?
Check the intrinsic value for LRCX
and see if it's the right time to invest.
Lam Research Corporation (LRCX) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Lam Research CorporationLRCX
37.2%
(14.5%)
(12.6%)
25.7%
Median Peer Set
13.5%
17.2%
3.2%
26.2%
NVIDIA CorporationNVDA
179.8%
114.2%
145.5%
55.8%
QUALCOMM IncorporatedQCOM
32.7%
8.8%
40.5%
26.0%
Applied Materials, Inc.AMAT
25.4%
2.5%
6.4%
26.4%
Taiwan Semiconductor Manufacturing Company LimitedTSM
19.9%
29.9%
33.6%
40.5%
ASML Holding N.V.ASML
15.7%
2.6%
(3.3%)
26.8%
Texas Instruments IncorporatedTXN
11.2%
(10.7%)
(26.2%)
30.7%
Micron Technology, Inc.MU
(1.0%)
61.6%
N/A
3.1%
Broadcom Inc.AVGO
(1.7%)
44.0%
(60.8%)
11.4%
Advanced Micro Devices, Inc.AMD
(8.7%)
13.7%
90.6%
6.4%
Arm Holdings plc American Depositary SharesARM
N/A
20.7%
(41.2%)
9.5%
LRCX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,502.5 60.5% | 1,642.2 9.3% | 2,566.6 56.3% | 2,474.9 (3.6%) | 1,115.9 (54.9%) | 2,133.8 91.2% | 3,237.7 51.7% | 2,665.2 (17.7%) | 3,598.9 35.0% | 4,607.3 28.0% | 5,259.3 14.2% | 5,885.9 11.9% | 8,013.6 36.1% | 11,077.0 38.2% | 9,653.6 (12.9%) | 10,044.7 4.1% | 14,626.2 45.6% | 17,227.0 17.8% | 17,428.5 1.2% | 14,905.4 (14.5%) |
| Cost of Goods Sold (COGS) | 738.4 | 814.8 | 1,261.5 | 1,301.5 | 727.2 | 1,159.5 | 1,740.5 | 1,581.1 | 2,195.9 | 2,599.8 | 2,975.0 | 3,267.0 | 4,410.3 | 5,912.0 | 5,295.1 | 5,436.0 | 7,820.8 | 9,355.2 | 9,651.6 | 7,852.6 |
% margin | 764.1 50.9% | 827.4 50.4% | 1,305.1 50.8% | 1,173.4 47.4% | 388.7 34.8% | 974.3 45.7% | 1,497.2 46.2% | 1,084.1 40.7% | 1,403.1 39.0% | 2,007.5 43.6% | 2,284.3 43.4% | 2,618.9 44.5% | 3,603.4 45.0% | 5,165.0 46.6% | 4,358.5 45.1% | 4,608.7 45.9% | 6,805.3 46.5% | 7,871.8 45.7% | 7,776.9 44.6% | 7,052.8 47.3% |
| Operating Expenses | 358.9 | 421.1 | 542.2 | 655.5 | 529.2 | 527.6 | 681.4 | 844.6 | 1,283.2 | 1,329.8 | 1,416.9 | 1,544.7 | 1,701.2 | 1,951.7 | 1,893.7 | 1,934.9 | 2,323.3 | 2,490.0 | 2,559.9 | 2,788.9 |
| Research & Development Expenses (R&D) | 194.1 | 228.9 | 285.3 | 323.8 | 288.3 | 320.9 | 373.3 | 444.6 | 683.7 | 716.5 | 825.2 | 913.7 | 1,033.7 | 1,189.5 | 1,191.3 | 1,252.4 | 1,493.4 | 1,604.2 | 1,727.2 | 1,902.4 |
| Selling, General & Administrative Expenses (SG&A) | 164.8 | 192.2 | 241.0 | 288.0 | 237.7 | 240.9 | 308.1 | 400.1 | 599.5 | 613.3 | 591.6 | 631.0 | 667.5 | 762.2 | 702.4 | 682.5 | 829.9 | 885.7 | 832.8 | 868.2 |
% margin | 391.0 26.0% | 406.3 24.7% | 778.7 30.3% | 509.4 20.6% | (281.2) (25.2%) | 425.4 19.9% | 804.3 24.8% | 237.7 8.9% | 118.1 3.3% | 677.7 14.7% | 788.0 15.0% | 1,074.3 18.3% | 1,902.1 23.7% | 3,213.3 29.0% | 2,464.7 25.5% | 2,673.8 26.6% | 4,482.0 30.6% | 5,381.8 31.2% | 5,174.9 29.7% | 4,263.9 28.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 24.3 | 8.6 | 15.6 | 12.1 | 14.7 | 12.5 | 19.3 | 29.5 | 57.9 | 85.8 | 98.8 | 85.4 | 19.7 | 15.2 | 139.0 | 251.9 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 1.0 | 5.4 | 39.0 | 60.4 | 61.7 | 73.7 | 134.8 | 117.7 | 97.4 | 117.3 | 177.4 | 208.6 | 184.8 | 186.5 | 185.2 |
| Pre-tax Income | 399.1 | 441.3 | 847.7 | 577.0 | (263.1) | 430.1 | 800.9 | 204.4 | 66.7 | 723.4 | 740.9 | 960.1 | 1,811.7 | 3,151.8 | 2,446.6 | 2,575.0 | 4,370.8 | 5,193.1 | 5,109.2 | 4,360.2 |
% effective tax rate | 99.8 25.0% | 105.5 23.9% | 161.9 19.1% | 137.6 23.9% | 39.1 (14.8%) | 83.5 19.4% | 77.1 9.6% | 35.7 17.5% | (47.2) (70.8%) | 91.1 12.6% | 85.3 11.5% | 46.1 4.8% | 113.9 6.3% | 771.1 24.5% | 255.1 10.4% | 323.2 12.6% | 462.3 10.6% | 587.8 11.3% | 598.3 11.7% | 532.5 12.2% |
% margin | 299.3 19.9% | 335.8 20.4% | 685.8 26.7% | 439.3 17.8% | (302.1) (27.1%) | 346.7 16.2% | 723.7 22.4% | 168.7 6.3% | 113.9 3.2% | 632.3 13.7% | 655.6 12.5% | 914.0 15.5% | 1,697.8 21.2% | 2,380.7 21.5% | 2,191.4 22.7% | 2,251.8 22.4% | 3,908.5 26.7% | 4,605.3 26.7% | 4,510.9 25.9% | 3,827.8 25.7% |
| EPS | 0.22 | 0.24 | 0.49 | 0.35 | (0.24) | 0.27 | 0.59 | 0.14 | 0.07 | 0.38 | 0.41 | 0.58 | 1.05 | 1.32 | 1.44 | 1.56 | 2.72 | 3.29 | 3.33 | 2.91 |
| Diluted EPS | 0.21 | 0.23 | 0.49 | 0.35 | (0.24) | 0.27 | 0.58 | 0.14 | 0.07 | 0.36 | 0.37 | 0.52 | 0.92 | 1.32 | 1.37 | 1.51 | 2.69 | 3.28 | 3.32 | 2.90 |
% margin | 431.1 28.7% | 429.5 26.2% | 800.3 31.2% | 644.4 26.0% | (184.2) (16.5%) | 502.5 23.6% | 881.0 27.2% | 344.2 12.9% | 431.2 12.0% | 977.9 21.2% | 1,155.2 22.0% | 1,365.3 23.2% | 2,218.8 27.7% | 3,539.7 32.0% | 2,774.0 28.7% | 2,942.3 29.3% | 4,789.2 32.7% | 5,715.6 33.2% | 5,637.6 32.3% | 4,905.2 32.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Lam Research Corporation's ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is 37.2%, based on the financial report for Dec 29, 2024 (Q4’2024). The average annual ROIC - WACC for Lam Research Corporation have been 34.6% over the past three years, and 35.8% over the past five years.
2) Is Lam Research Corporation's ROIC - WACC Good?
As of today, Lam Research Corporation's ROIC - WACC is 37.2%, which is higher than industry median of (4.8%). It indicates that Lam Research Corporation's ROIC - WACC is Good.