Last Price$152.1(5.3%)
Market Cap$5,551.3M
$4,819.2M
-9.1% YoY
$195.9M
-25.9% YoY
($533.5M)
Net Debt to FCF - (2.1x)
$255.6M
5.3% margin
LSTR Income Statement
LSTR Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,819.2M (9.1%) YoY
Cost of revenue
$3,745.2M (18.4%) YoY
Pre-tax income
$254.3M (26.9%) YoY
5.3% margin
LSTR Income statement key metrics
Annual
Quarterly
LTM
LSTR Balance Sheet
LSTR Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,813.3M
Current assets ($1,319.9M, 72.8% of total)
$566.6M (31.2%)
$731.0M (40.3%)
Other current assets
$22.2M (1.2%)
Non-current assets ($493.4M, 27.2% of total)
$0.0 (0.0%)
$311.3M (17.2%)
$0.0 (0.0%)
Other non-current assets
$182.1M (10.0%)
Financial position
($533.5M)
Cash & Short-term
Investments
Total Debt
LSTR Balance Sheet Metrics
Annual
Quarterly
LTM
LSTR Cash Flow Statement
LSTR Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$141.5M Net Change in Cash
LSTR Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$393.6M -20.8% YoY
Capital Expenditure (CAPEX)
$0.0 +20.7% YoY
Free Cash Flow (FCF)
$393.6M -24.0% YoY
LSTR Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,517.8 24.6% | 2,513.8 (0.2%) | 2,487.3 (1.1%) | 2,643.1 6.3% | 2,010.1 (23.9%) | 2,400.2 19.4% | 2,649.1 10.4% | 2,793.4 5.4% | 2,664.8 (4.6%) | 3,184.8 19.5% | 3,321.1 4.3% | 3,167.6 (4.6%) | 3,646.4 15.1% | 4,615.1 26.6% | 4,084.6 (11.5%) | 4,133.0 1.2% | 6,537.6 58.2% | 7,436.6 13.8% | 5,303.3 (28.7%) | 4,819.2 (9.1%) |
| Cost of Goods Sold (COGS) | 2,221.2 | 2,215.3 | 2,213.5 | 1,997.0 | 1,457.6 | 1,873.6 | 2,049.9 | 2,375.2 | 2,285.9 | 2,739.5 | 2,850.7 | 2,715.7 | 3,143.1 | 3,991.5 | 3,514.2 | 3,579.5 | 5,671.5 | 6,476.3 | 4,589.1 | 3,745.2 |
% margin | 296.6 11.8% | 298.5 11.9% | 273.8 11.0% | 646.1 24.4% | 552.5 27.5% | 526.5 21.9% | 599.2 22.6% | 418.3 15.0% | 378.8 14.2% | 445.3 14.0% | 470.4 14.2% | 452.0 14.3% | 503.3 13.8% | 623.6 13.5% | 570.4 14.0% | 553.5 13.4% | 866.1 13.2% | 960.2 12.9% | 714.2 13.5% | 1,074.0 22.3% |
| Operating Expenses | 200.2 | 190.6 | 194.1 | 2,419.9 | 346.9 | 388.1 | 417.7 | 214.0 | 203.7 | 222.3 | 230.1 | 230.2 | 261.8 | 295.7 | 276.5 | 285.9 | 363.3 | 392.3 | 380.2 | 839.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 184.3 | 173.8 | 175.0 | 101.4 | 294.2 | 334.5 | 363.0 | 191.0 | 182.1 | 196.5 | 198.5 | 200.5 | 233.1 | 263.9 | 239.3 | 255.4 | 326.7 | 347.1 | 211.8 | 217.7 |
% margin | 199.5 7.9% | 191.2 7.6% | 184.7 7.4% | 186.8 7.1% | 113.7 5.7% | 140.0 5.8% | 183.2 6.9% | 205.9 7.4% | 176.6 6.6% | 224.4 7.0% | 241.7 7.3% | 223.3 7.0% | 244.0 6.7% | 331.7 7.2% | 298.9 7.3% | 253.0 6.1% | 505.7 7.7% | 571.1 7.7% | 344.1 6.5% | 248.9 5.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 1.7 | 5.6 | 11.7 | 3.9 | 5.4 |
| Interest Expense | 4.7 | 6.8 | 6.7 | 7.4 | 4.0 | 3.6 | 3.1 | 3.1 | 3.2 | 3.2 | 2.9 | 3.8 | 3.2 | 3.4 | 3.1 | 4.0 | 4.0 | 3.6 | 0.0 | 0.0 |
| Pre-tax Income | 194.7 | 184.4 | 178.0 | 179.5 | 109.7 | 136.3 | 180.1 | 202.7 | 173.4 | 221.2 | 238.8 | 219.5 | 240.8 | 328.4 | 295.8 | 249.0 | 501.7 | 567.5 | 348.1 | 254.3 |
% effective tax rate | 74.8 38.4% | 71.3 38.7% | 68.4 38.4% | 68.6 38.2% | 39.8 36.2% | 49.8 36.5% | 67.2 37.3% | 73.0 36.0% | 64.5 37.2% | 82.4 37.2% | 91.1 38.1% | 82.1 37.4% | 63.8 26.5% | 73.2 22.3% | 68.1 23.0% | 56.9 22.8% | 120.2 24.0% | 136.5 24.1% | 83.7 24.0% | 58.4 23.0% |
% margin | 115.6 4.6% | 113.1 4.5% | 109.7 4.4% | 110.9 4.2% | 70.4 3.5% | 87.5 3.6% | 113.0 4.3% | 129.8 4.6% | 146.0 5.5% | 138.8 4.4% | 147.7 4.4% | 137.4 4.3% | 177.1 4.9% | 255.3 5.5% | 227.7 5.6% | 192.1 4.6% | 381.5 5.8% | 430.9 5.8% | 264.4 5.0% | 195.9 4.1% |
| EPS | 1.95 | 1.95 | 2.01 | 2.11 | 1.38 | 1.77 | 2.38 | 2.78 | 3.17 | 3.09 | 3.38 | 3.26 | 4.22 | 6.19 | 5.72 | 4.98 | 10.12 | 11.99 | 7.36 | 5.51 |
| Diluted EPS | 1.91 | 1.93 | 1.99 | 2.10 | 1.37 | 1.77 | 2.38 | 2.77 | 3.16 | 3.07 | 3.37 | 3.25 | 4.21 | 6.18 | 5.72 | 4.98 | 9.98 | 11.76 | 7.36 | 5.51 |
% margin | 206.4 8.2% | 203.8 8.1% | 203.8 8.2% | 207.8 7.9% | 137.3 6.8% | 164.8 6.9% | 209.1 7.9% | 223.1 8.0% | 204.3 7.7% | 251.9 7.9% | 270.8 8.2% | 259.0 8.2% | 284.5 7.8% | 375.3 8.1% | 343.4 8.4% | 298.8 7.2% | 555.3 8.5% | 628.5 8.5% | 392.2 7.4% | 290.8 6.0% |
FAQ
What is the Landstar System, Inc. (LSTR) revenue?
The Landstar System, Inc. (LSTR) revenue is $4,819.2M, reflecting a year-over-year (YoY) growth of -9.1% YoY.
What is the Landstar System, Inc. (LSTR) Net Income?
The Landstar System, Inc. (LSTR) Net Income is $195.9M, showcasing a YoY growth of -25.9% YoY.
What is Landstar System, Inc. (LSTR) net debt?
What is the Landstar System, Inc. (LSTR) Free Cash Flow (FCF)?
The Landstar System, Inc. (LSTR) Free Cash Flow (FCF) stands at $393.6M, accounting for a 8.2% margin.