LSTR Rating

LSTR Intrinsic Value

Key Highlights:
As of Mar 11, 2025 LSTR Relative Value is $154.2, which is undervalued by 1.4%, compared to current share price of $152.1.
As of Mar 11, 2025 LSTR DCF Value is $202.9, which is undervalued by 33.4%, compared to current share price of $152.1.
Methodology
Price per share, $
Current share price
152.1

LSTR Share Price History

1W (1.6%)
1M (5.4%)
6M (14.0%)
YTD (18.1%)
1Y (17.7%)
3Y 5.8%
5Y 73.9%
10Y 157.0%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LSTR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,551.3M
$4,819.2M
Shares Outstanding
36M
Employees
1,441
Valuation (LTM)
Return on Capital
19.7%
11.0%
26.6%
15.9%
Earnings

LSTR Stock Financials

LSTR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$4,819.2M -9.1% YoY

Operating Income

$248.9M -27.7% YoY

Net Income

$195.9M -25.9% YoY

LSTR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$393.6M -20.8% YoY

Free Cash Flow (FCF)

$393.6M -24.0% YoY

LSTR Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,819.2M (9.1%) YoY
$1,074.0M 50.4% YoY
22.3% margin
Cost of revenue
$3,745.2M (18.4%) YoY
Operating income
$248.9M (27.7%) YoY
5.2% margin
Net interest: $5,419.0K
Operating expenses
$839.9M 120.9% YoY
Pre-tax income
$254.3M (26.9%) YoY
5.3% margin
Net income
$195.9M (25.9%) YoY
4.1% margin
Income tax
$58.4M
23.0% tax rate
SG&A
$217.7M 2.8% YoY
4.5% of revenue

LSTR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$1,813.3M
Current assets ($1,319.9M, 72.8% of total)
$566.6M (31.2%)
$731.0M (40.3%)
Other current assets
$22.2M (1.2%)
Non-current assets ($493.4M, 27.2% of total)
Other non-current assets
$182.1M (10.0%)
Financial position
($533.5M)
$566.6M$33.1M
Cash & Short-term Investments
Total Debt

LSTR Stock Ratios

LSTR Earnings Surprises

Crunching data... Almost there!

LSTR Dividends

LSTR Dividend Yield

Crunching data... Almost there!

LSTR Dividend Per Share

Competing with LSTR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,551.3M
5.6
$171.8
12.9% undervalued
(17.7%)
$4,819.2M
$255.6M
(9.1%)
5.3%
15.2%
26.6%
3.4%
$100.1B
6.6
$138.7
19.2% undervalued
(20.9%)
$91.0B
$6,213.0M
0.0%
6.8%
17.9%
12.9%
153.2%
$58.8B
6.3
$419.7
72.7% undervalued
(1.8%)
$87.4B
$2,647.0M
(0.6%)
3.0%
22.5%
5.6%
67.4%
$16.5B
6.4
$99.2
15.5% overvalued
(1.5%)
$10.6B
$682.9M
14.0%
6.4%
12.7%
38.8%
25.6%
$16.3B
7.4
$18.8
4.5% overvalued
2.3%
CN¥42.0B
CN¥3,370.7M
11.4%
8.0%
31.2%
19.9%
29.9%
$16.0B
6.2
$123.3
20.0% overvalued
(22.4%)
$12.1B
$617.8M
(5.8%)
5.1%
13.8%
9.7%
36.8%
$12.5B
6.1
$53.3
50.3% overvalued
(12.1%)
$8,072.0M
$15.0M
4.2%
0.2%
11.3%
9.3%
257.2%
$12.0B
5.5
$118.5
20.9% undervalued
34.1%
$17.7B
$447.3M
0.7%
2.5%
7.5%
16.7%
101.1%
$4,427.1M
5.2
$59.3
60.2% undervalued
(24.9%)
$11.7B
$190.0M
19.7%
1.6%
13.3%
3.4%
170.5%
$2,289.1M
5.5
$66.8
75.8% undervalued
(9.2%)
$3,946.4M
$143.6M
(6.1%)
3.6%
26.7%
4.8%
30.1%
$1,628.2M
6.0
$14.0
53.1% undervalued
129.6%
$2,639.3M
$156.8M
(19.2%)
5.9%
47.6%
13.5%
(354.0%)

FAQ

What is Landstar System, Inc. (LSTR) stock rating?

As of today, Landstar System, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Landstar System, Inc. (LSTR) a good stock to buy?

As of today, Landstar System, Inc. has a Good stock rating, which is 12.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.