Last Price$319.4(4.3%)
Market Cap$40.2B
$10.2B
+10.8% YoY
$1,735.7M
+73.5% YoY
$325.7M
Net Debt to FCF - 0.2x
$1,594.7M
15.7% margin
LULU Income Statement
LULU Income Statement Overview
Annual
Quarterly
LTM
Feb'15
Jan'16
Jan'17
Jan'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Jan'24
$9,619.3M 18.6% YoY
Cost of revenue
$4,009.9M 10.8% YoY
Pre-tax income
$2,175.7M 63.3% YoY
22.6% margin
LULU Income statement key metrics
Annual
Quarterly
LTM
LULU Balance Sheet
LULU Balance Sheet Overview
Annual
Quarterly
LTM
Feb'15
Jan'16
Jan'17
Jan'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Jan'24
Assets
Liabilities
Total assets
$7,091.9M
Current assets ($4,060.6M, 57.3% of total)
$2,244.0M (31.6%)
$124.8M (1.8%)
Other current assets
$1,691.8M (23.9%)
Non-current assets ($3,031.4M, 42.7% of total)
$0.0 (0.0%)
$2,811.4M (39.6%)
$0.0 (0.0%)
Other non-current assets
$219.9M (3.1%)
Financial position
($591.4M)
Cash & Short-term
Investments
Total Debt
LULU Balance Sheet Metrics
Annual
Quarterly
LTM
LULU Cash Flow Statement
LULU Cash Flow Statement Overview
Annual
Quarterly
LTM
Feb'15
Jan'16
Jan'17
Jan'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Jan'24
$1,089.1M Net Change in Cash
LULU Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$2,296.2M +137.6% YoY
Capital Expenditure (CAPEX)
($651.9M) +2.1% YoY
Free Cash Flow (FCF)
$1,644.3M +401.6% YoY
LULU Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'05 | Jan'06 | Jan'07 | Feb'08 | Feb'09 | Jan'10 | Jan'11 | Jan'12 | Feb'13 | Feb'14 | Feb'15 | Jan'16 | Jan'17 | Jan'18 | Feb'19 | Feb'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 40.7 124.0% | 84.1 106.5% | 148.9 77.0% | 274.7 84.5% | 353.5 28.7% | 452.9 28.1% | 711.7 57.1% | 1,000.8 40.6% | 1,370.4 36.9% | 1,370.4 0.0% | 1,797.2 31.1% | 2,060.5 14.7% | 2,344.4 13.8% | 2,649.2 13.0% | 3,288.3 24.1% | 3,979.3 21.0% | 4,401.9 10.6% | 6,256.6 42.1% | 8,110.5 29.6% | 9,619.3 18.6% |
| Cost of Goods Sold (COGS) | 0.0 | 41.2 | 72.9 | 128.4 | 174.4 | 229.8 | 316.8 | 431.6 | 607.5 | 607.5 | 883.0 | 1,063.4 | 1,144.8 | 1,250.4 | 1,472.0 | 1,755.9 | 1,937.9 | 2,648.1 | 3,618.2 | 4,009.9 |
% margin | 40.7 100.0% | 43.0 51.1% | 76.0 51.0% | 146.3 53.3% | 179.1 50.7% | 223.1 49.3% | 394.9 55.5% | 569.3 56.9% | 762.8 55.7% | 762.8 55.7% | 914.2 50.9% | 997.2 48.4% | 1,199.6 51.2% | 1,398.8 52.8% | 1,816.3 55.2% | 2,223.4 55.9% | 2,464.0 56.0% | 3,608.6 57.7% | 4,492.3 55.4% | 5,609.4 58.3% |
| Operating Expenses | 0.0 | 39.2 | 59.8 | 96.2 | 122.5 | 136.2 | 212.8 | 282.3 | 386.4 | 386.4 | 538.1 | 628.1 | 778.5 | 904.3 | 1,110.5 | 1,334.3 | 1,614.2 | 2,233.8 | 2,766.2 | 3,476.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 39.2 | 52.5 | 96.2 | 118.1 | 136.2 | 212.8 | 282.3 | 386.4 | 386.4 | 538.1 | 628.1 | 778.5 | 904.3 | 1,110.5 | 1,334.2 | 1,609.0 | 2,225.0 | 2,757.4 | 3,397.2 |
% margin | 40.7 100.0% | 3.7 4.4% | 16.2 10.9% | 50.1 18.2% | 56.6 16.0% | 86.5 19.1% | 180.4 25.3% | 287.0 28.7% | 376.4 27.5% | 376.4 27.5% | 376.0 20.9% | 369.1 17.9% | 421.2 18.0% | 456.0 17.2% | 705.8 21.5% | 889.1 22.3% | 820.0 18.6% | 1,333.4 21.3% | 1,328.4 16.4% | 2,132.7 22.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pre-tax Income | 0.0 | 3.7 | 16.3 | 51.0 | 57.4 | 86.7 | 183.3 | 289.5 | 381.4 | 381.4 | 383.1 | 368.5 | 422.7 | 460.0 | 715.3 | 897.4 | 819.4 | 1,333.9 | 1,332.6 | 2,175.7 |
% effective tax rate | 1.4 0.0% | 2.3 62.6% | 8.8 53.7% | 20.5 40.2% | 16.9 29.4% | 28.4 32.8% | 61.1 33.3% | 104.5 36.1% | 110.0 28.8% | 110.0 28.8% | 144.1 37.6% | 102.4 27.8% | 119.3 28.2% | 201.3 43.8% | 231.4 32.4% | 251.8 28.1% | 230.4 28.1% | 358.5 26.9% | 477.8 35.9% | 625.5 28.8% |
% margin | (1.4) (3.5%) | 1.4 1.7% | 7.7 5.1% | 30.8 11.2% | 39.4 11.1% | 58.3 12.9% | 121.8 17.1% | 184.1 18.4% | 270.6 19.7% | 279.5 20.4% | 239.0 13.3% | 266.0 12.9% | 303.4 12.9% | 258.7 9.8% | 483.8 14.7% | 645.6 16.2% | 588.9 13.4% | 975.3 15.6% | 854.8 10.5% | 1,550.2 16.1% |
| EPS | (0.02) | 0.02 | 0.06 | 0.23 | 0.28 | 0.41 | 0.86 | 1.29 | 1.88 | 1.88 | 1.66 | 1.90 | 2.21 | 1.90 | 3.63 | 4.95 | 4.52 | 7.52 | 6.70 | 12.23 |
| Diluted EPS | (0.02) | 0.02 | 0.06 | 0.23 | 0.28 | 0.41 | 0.85 | 1.27 | 1.85 | 1.85 | 1.66 | 1.89 | 2.21 | 1.90 | 3.61 | 4.93 | 4.50 | 7.49 | 6.68 | 12.20 |
% margin | 40.7 100.0% | 6.2 7.4% | 28.1 18.8% | 58.5 21.3% | 76.0 21.5% | 107.5 23.7% | 205.0 28.8% | 317.2 31.7% | 419.4 30.6% | 440.4 32.1% | 434.4 24.2% | 442.5 21.5% | 508.8 21.7% | 568.2 21.4% | 828.3 25.2% | 889.1 22.3% | 1,004.6 22.8% | 1,599.0 25.6% | 2,017.9 24.9% | 2,586.6 26.9% |
FAQ
What is the Lululemon Athletica Inc. (LULU) revenue?
The Lululemon Athletica Inc. (LULU) revenue is $9,619.3M, reflecting a year-over-year (YoY) growth of +18.6% YoY.
What is the Lululemon Athletica Inc. (LULU) Net Income?
The Lululemon Athletica Inc. (LULU) Net Income is $1,550.2M, showcasing a YoY growth of +81.4% YoY.
What is Lululemon Athletica Inc. (LULU) net debt?
What is the Lululemon Athletica Inc. (LULU) Free Cash Flow (FCF)?
The Lululemon Athletica Inc. (LULU) Free Cash Flow (FCF) stands at $1,644.3M, accounting for a 17.1% margin.