Last Price$13.81.6%
Market Cap$2,318.0M
LTM Pre-tax Income
($202.3M)
YoY Growth
+1,147.2%
3Y CAGR
+19.1%
5Y CAGR
N/A
Stock quality & Intrinsic value
5/10
13.2% overvalued
Manchester United plc Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | $9,863.8K | ($70.0M) | $19.1M | ($7,388.6K) | ($13.8M) | $65.9M | ($5,621.9K) | $72.4M | $71.8M | $34.8M | $35.6M | ($26.2M) | ($32.4M) | ($199.1M) | ($39.2M) | ($164.7M) |
Overvalued or undervalued?
Check the intrinsic value for MANU
and see if it's the right time to invest.
Manchester United plc (MANU) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Manchester United plcMANU
($202.3M)
1,147.2%
22.0%
N/A
Median Peer Set
$705.2M
18.7%
1.7%
2.1%
Netflix, Inc.NFLX
$9,965.7M
60.6%
19.5%
37.0%
The Walt Disney CompanyDIS
$8,358.0M
42.5%
25.8%
(8.6%)
Fox CorporationFOX
$3,040.0M
165.3%
15.1%
4.1%
News CorporationNWS
$808.0M
81.2%
3.4%
N/A
Live Nation Entertainment, Inc.LYV
$744.3M
(16.8%)
N/A
32.1%
Warner Music Group Corp.WMG
$666.0M
(5.1%)
4.4%
20.9%
TKO Group Holdings, Inc.TKO
$34.4M
(83.4%)
(46.9%)
N/A
Formula One GroupFWONK
$17.0M
(91.9%)
N/A
N/A
Roku, Inc.ROKU
($120.0M)
(82.8%)
N/A
14.5%
Warner Bros. Discovery, Inc.WBD
($11.4B)
194.8%
N/A
N/A
MANU key stats
USD
GBP
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 450.0 0.0% | 453.1 0.7% | 527.2 16.3% | 507.4 (3.7%) | 569.7 12.3% | 704.6 23.7% | 622.8 (11.6%) | 764.5 22.8% | 737.5 (3.5%) | 794.0 7.7% | 811.5 2.2% | 641.4 (21.0%) | 665.4 3.7% | 776.2 16.7% | 781.0 0.6% | 833.5 6.7% |
| Cost of Goods Sold (COGS) | 99.8 | 81.6 | 109.7 | 0.0 | 2.2 | 3.0 | 75.6 | 97.6 | 100.0 | 100.5 | 85.2 | 75.3 | 52.6 | 92.2 | 121.9 | 118.1 |
% margin | 350.2 77.8% | 371.5 82.0% | 417.5 79.2% | 507.4 100.0% | 567.5 99.6% | 701.6 99.6% | 547.3 87.9% | 666.9 87.2% | 637.5 86.4% | 693.5 87.3% | 726.3 89.5% | 566.1 88.3% | 612.8 92.1% | 684.0 88.1% | 659.1 84.4% | 715.5 85.8% |
| Operating Expenses | 280.3 | 290.6 | 426.9 | 434.0 | 477.9 | 590.2 | 598.8 | 636.7 | 651.3 | 755.5 | 753.5 | 654.3 | 723.8 | 888.7 | 815.5 | 920.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 200.0 | 209.1 | 245.8 | 260.2 | 288.7 | 354.4 | 347.5 | 381.2 | 375.1 | 436.9 | 463.5 | 385.4 | 464.8 | 550.9 | 453.9 | 516.1 |
% margin | 199.6 44.4% | 101.7 22.5% | 100.6 19.1% | 71.1 14.0% | 97.3 17.1% | 110.5 15.7% | 49.9 8.0% | 102.1 13.4% | 102.6 13.9% | 59.1 7.4% | 64.7 8.0% | 6.6 1.0% | (49.7) (7.5%) | (116.3) (15.0%) | (13.5) (1.7%) | (87.4) (10.5%) |
| Interest Income | 2.1 | 2.7 | 2.7 | 1.2 | 2.0 | 0.4 | 0.3 | 0.7 | 0.9 | 1.7 | 3.7 | 1.7 | 0.0 | 0.2 | 0.9 | 0.2 |
| Interest Expense | 110.6 | 114.1 | 96.0 | 64.1 | 55.7 | 35.9 | 40.4 | 31.3 | 28.8 | 30.3 | 28.2 | 27.9 | 27.2 | 33.9 | 51.3 | 66.5 |
| Pre-tax Income | 9.9 | (70.0) | 19.1 | (7.4) | (13.8) | 65.9 | (5.6) | 72.4 | 71.8 | 34.8 | 35.6 | (26.2) | (32.4) | (199.1) | (39.2) | (164.7) |
% effective tax rate | 1.4 13.8% | 5.1 (7.3%) | (1.6) (8.2%) | (44.3) 599.8% | (243.4) 1,765.2% | 27.1 41.2% | (4.2) 74.9% | 18.5 25.5% | 22.0 30.7% | 85.4 245.7% | 11.1 31.3% | 3.0 (11.6%) | 91.8 (283.8%) | (45.4) 22.8% | (4.7) 12.0% | (22.1) 13.4% |
% margin | 8.6 1.9% | (75.6) (16.7%) | 20.1 3.8% | 36.4 7.2% | 229.4 40.3% | 38.8 5.5% | (1.4) (0.2%) | 54.0 7.1% | 49.7 6.7% | (50.7) (6.4%) | 24.4 3.0% | (29.3) (4.6%) | (124.2) (18.7%) | (153.7) (19.8%) | (34.5) (4.4%) | (142.5) (17.1%) |
| EPS | 0.06 | (0.49) | 0.13 | 0.24 | 1.41 | 0.24 | (0.01) | 0.33 | 0.30 | (0.31) | 0.14 | (0.18) | (0.77) | (0.94) | (0.22) | (0.86) |
| Diluted EPS | 0.06 | (0.49) | 0.13 | 0.24 | 1.41 | 0.24 | (0.01) | 0.33 | 0.30 | (0.31) | 0.14 | (0.18) | (0.77) | (0.94) | (0.22) | (0.86) |
% margin | 174.4 38.8% | 121.1 26.7% | 163.5 31.0% | 129.1 25.4% | 119.5 21.0% | 215.6 30.6% | 208.1 33.4% | 249.2 32.6% | 271.4 36.8% | 240.1 30.2% | 246.1 30.3% | 180.0 28.1% | 128.3 19.3% | 107.3 13.8% | 190.2 24.4% | 162.2 19.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Manchester United plc's Pre-tax Income?
As of today, Manchester United plc's last 12-month Pre-tax Income is ($202.3M), based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Manchester United plc's Pre-tax Income growth rate?
Over the last year, Manchester United plc's Pre-tax Income growth was 1,147.2%. The average annual Pre-tax Income growth rates for Manchester United plc have been 84.2% over the past three years, N/A over the past five years.
3) Is Manchester United plc's Pre-tax Income growth rate Good?
Over the last year, Manchester United plc's Pre-tax Income growth was 1,147.2%, which is higher than industry growth of 167.5%. It indicates that Manchester United plc's Pre-tax Income growth is Good.