MAR

Marriott International, Inc. (MAR)

Last Price$290.5(0.0%)
Market Cap$81.8B
DCF value
($21.5)
Overvalued (DCF value)
(107.4%)
Discount Rate
9.9%
Long-Term Growth Rate
2.5%
Stock quality
7/10
Good

MAR DCF Model

Crunching data... Almost there!

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

MAR DCF Value

Crunching data... Almost there!

MAR DCF Financials

Crunching data... Almost there!

MAR DCF sensitivity

Crunching data... Almost there!

Explore more intrinsic value tools hub for MAR

Loved by
investors
worldwide
10K+
Investors use our platform
#1
Top value investing hub with all necessary tools
1K+
Experienced investors in our community
4.9
Average rating across all rating platforms

FAQ

What is Marriott International, Inc. DCF (discounted cash flow) valuation?

As of Feb 03, 2025, Marriott International, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at ($21.5). This suggests it may be overvalued by (107.4%) compared to its current price of around $290.5, using a WACC of 9.9% and growth rates of 2.5%.

What is Marriott International, Inc. WACC?

As of Feb 03, 2025, Marriott International, Inc.'s Weighted Average Cost of Capital (WACC) is approximately 9.9%.

What is Marriott International, Inc. Enterprise Value?

As of Feb 03, 2025, Marriott International, Inc.'s Enterprise Value (EV) is approximately $6,372.1M. This value reflects the company's total market capitalization plus debt, minus cash and cash equivalents, providing a comprehensive measure of its overall value in the market.