MAR
Marriott International, Inc. (MAR)
Last Price$246.3(4.2%)
Market Cap$70.3B
Relative value
$233.4
Overvalued (Relative Value)
5.2%
NTM P/E
24.5x
Peer set median: 14.4x
1Y Fwd EV/EBITDA
22.6x
Peer set median: 19.3x
Stock quality
6/10
Good

MAR Relative Value & Intrinsic Value

Key Highlights:
As of Mar 11, 2025 MAR Relative Value is $233.4, which is overvalued by 5.2%, compared to current share price of $246.3.
As of Mar 11, 2025 MAR DCF Value is N/A, which is undervalued by N/A, compared to current share price of $246.3.
Methodology
Price per share, $
Current share price
246.3
DCF value
not available

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

MAR Valuation Multiples comparison vs Peer Set

MAR Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
3.4x (as of Mar 11, 2025)
EV/Gross Profit
17.1x (as of Mar 11, 2025)
EV/EBIT
22.5x (as of Mar 11, 2025)
EV/EBITDA
20.1x (as of Mar 11, 2025)
EV/FCF
42.6x (as of Mar 11, 2025)
EV/OCF
31.0x (as of Mar 11, 2025)
P/Revenue
2.8x (as of Mar 11, 2025)
P/Gross Profit
14.2x (as of Mar 11, 2025)
P/EBIT
18.6x (as of Mar 11, 2025)
P/EBITDA
16.6x (as of Mar 11, 2025)
P/FCF
35.1x (as of Mar 11, 2025)
P/OCF
25.6x (as of Mar 11, 2025)
P/E
29.6x (as of Mar 11, 2025)
P/BV
(23.5x) (as of Mar 11, 2025)
PEG 1Y
1.3x (as of Mar 11, 2025)

MAR Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for MAR

FAQ

What is Marriott International, Inc. relative value?

As of Mar 11, 2025, Apple Relative Value is $233.4. This suggests it may be overvalued by 5.2% compared to its current price of around $246.3.

What is Marriott International, Inc. DCF (discounted cash flow) valuation?

As of Mar 11, 2025, Marriott International, Inc.'s Discounted Cash Flow (DCF) valuation estimates its share price at N/A. This suggests it may be overvalued by N/A to its current price of around $246.3, using a discount rate of 9.3% and terminal growth rate of 2.5%.

What is Marriott International, Inc. intrinsic value?

As of Mar 11, 2025, Apple Intrinsic Value is $232.3. This suggests it may be overvalued by 5.7% compared to its current price of around $246.3.