Last Price$246.3(4.2%)
Market Cap$70.3B
5.8%
Peers median - 5.6%
8.0%
Peers median - 16.6%
(509.4%)
Peers median - (46.4%)
16.5%
Peers median - 11.6%
Competing with MAR
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$70.3B | 6.3 | $232.3 5.7% overvalued | 0.1% | $25.1B | $1,999.0M | 5.8% | 8.0% | 19.8% | 16.5% | (509.4%) | |
$56.5B | 6.3 | $128.9 44.4% overvalued | 13.8% | $11.2B | $1,815.0M | 9.2% | 16.2% | 26.8% | 15.3% | (325.4%) | |
$18.3B | 7.6 | $123.7 7.6% undervalued | 9.9% | $9,097.0M | $1,560.0M | 69.2% | 17.1% | 54.3% | 117.5% | (159.8%) | |
$12.1B | 6.3 | $209.4 64.8% undervalued | (17.2%) | $6,676.0M | $463.0M | (0.3%) | 6.9% | 30.5% | 9.3% | 106.1% | |
$11.6B | 7.2 | $68.9 87.9% undervalued | 3.9% | CN¥23.5B | CN¥6,220.0M | 17.2% | 26.5% | 35.7% | 8.2% | 295.1% | |
$7,147.1M | 7.2 | $49.2 46.1% overvalued | 19.4% | $1,409.0M | $238.0M | 0.8% | 16.9% | 70.4% | 13.8% | 455.7% | |
$6,414.6M | 6.8 | $95.3 28.5% overvalued | 5.2% | $1,584.8M | $173.6M | 2.6% | 11.0% | 58.8% | 21.1% | (4,168.6%) | |
$4,057.7M | 7.6 | $70.9 133.7% undervalued | 65.7% | CN¥6,669.1M | CN¥1,649.7M | 76.1% | 24.7% | 47.4% | 68.7% | 66.9% | |
$1,169.0M | 4.7 | $18.4 213.8% undervalued | (1.5%) | $1,192.5M | ($35.0M) | 6.9% | (2.9%) | 41.3% | (1.7%) | (543.7%) | |
$249.8M | 5.9 | $9.5 289.6% undervalued | (22.7%) | CN¥1,411.1M | CN¥241.6M | (9.2%) | 17.1% | 41.7% | 8.0% | 109.4% | |
$26.6M | 5.0 | $34.3 179.1% undervalued | (38.0%) | $59.7M | $5,665.0K | 4.3% | 9.5% | 22.5% | (187.7%) | (176.9%) |
Compare MAR Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Marriott International, Inc.MAR
3.4x
5.8%
(18.3%)
9.5%
Median Peer Set
3.2x
13.0%
15.1%
16.2%
Atour Lifestyle Holdings LimitedATAT
4.0x
95.7%
549.8%
15.8%
Choice Hotels International, Inc.CHH
5.2x
2.6%
23.7%
18.9%
GreenTree Hospitality Group Ltd.GHG
1.4x
63.4%
N/A
16.6%
Hyatt Hotels CorporationH
2.2x
(0.3%)
518.6%
19.5%
Hilton Worldwide Holdings Inc.HLT
6.0x
9.2%
42.3%
13.7%
H World Group LimitedHTHT
4.8x
49.8%
N/A
18.7%
InterContinental Hotels Group PLCIHG
2.3x
32.1%
(11.6%)
12.8%
The InterGroup CorporationINTG
N/A
0.9%
47.2%
(16.9%)
Soho House & Co Inc.SHCO
2.1x
16.8%
(45.5%)
(10.4%)
Wyndham Hotels & Resorts, Inc.WH
7.1x
0.8%
6.4%
20.5%
Compare MAR Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Marriott International, Inc. (MAR) revenue growth compare to peers and the industry?
Marriott International, Inc. (MAR) revenue growth is 5.8%, compared to the peers' median of 5.6%.
2. How does Marriott International, Inc. (MAR) Free Cash Flow (FCF) margin compare to peers and the industry?
Marriott International, Inc. (MAR) FCF margin is 8.0%, compared to the peers' median of 16.6%.
3. How does Marriott International, Inc. (MAR) Total Debt to Equity ratio compare to peers and the industry?
Marriott International, Inc. (MAR) Total Debt to Equity ratio is (509.4%), compared to the peers' median of (46.4%).
4. How does Marriott International, Inc. (MAR) ROIC (Return on Invested Capital) compare to peers and the industry?
Marriott International, Inc. (MAR) ROIC is 16.5%, compared to the peers' median of 11.6%.