MKC
McCormick & Company, Incorporated (MKC)
Last Price$84.72.6%
Market Cap$22.5B
$6,723.7M
+0.9% YoY
$788.5M
+15.9% YoY
$4,155.8M
Net Debt to FCF - 6.4x
$647.0M
9.6% margin

MKC Income Statement

MKC Income Statement Overview

Annual
Quarterly
LTM
Nov'15
Nov'16
Nov'17
Nov'18
Nov'19
Nov'20
Nov'21
Nov'22
Nov'23
Nov'24
$6,723.7M 0.9% YoY
$2,591.0M 3.5% YoY
38.5% margin
Cost of revenue
$4,132.7M (0.6%) YoY
Operating income
$1,060.3M 10.1% YoY
15.8% margin
Other: $1,500.0K
Net interest: $163.5M
Operating expenses
$1,530.7M (0.6%) YoY
Pre-tax income
$898.3M 12.5% YoY
13.4% margin
Net income
$788.5M 15.9% YoY
11.7% margin
Income tax
$184.0M
20.5% tax rate
SG&A
$1,521.2M 10.0% YoY
22.6% of revenue

MKC Income statement key metrics

Annual
Quarterly
LTM

Revenue

$6,723.7M +0.9% YoY

Operating Income

$1,060.3M +10.1% YoY

Net Income

$788.5M +15.9% YoY

MKC Balance Sheet

MKC Balance Sheet Overview

Annual
Quarterly
LTM
Nov'15
Nov'16
Nov'17
Nov'18
Nov'19
Nov'20
Nov'21
Nov'22
Nov'23
Nov'24
Assets
Liabilities
Total assets
$13.1B
Current assets ($2,139.0M, 16.4% of total)
$186.1M (1.4%)
$587.4M (4.5%)
Other current assets
$1,365.5M (10.4%)
Non-current assets ($10.9B, 83.6% of total)
$3,318.9M (25.4%)
Other non-current assets
$6,199.4M (47.4%)
Financial position
$4,155.8M
$186.1M$4,341.9M
Cash & Short-term Investments
Total Debt

MKC Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$13.1B +1.6% YoY

Liabilities

$7,753.5M -0.3% YoY

Shareholder's Equity

$5,316.8M +4.6% YoY

MKC Cash Flow Statement

MKC Cash Flow Statement Overview

Annual
Quarterly
LTM
Nov'15
Nov'16
Nov'17
Nov'18
Nov'19
Nov'20
Nov'21
Nov'22
Nov'23
Nov'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$166.6M$921.9M($269.0M)($583.1M)($50.3M)$186.1M

MKC Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$921.9M -25.5% YoY

Free Cash Flow (FCF)

$921.9M -33.5% YoY

MKC Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Nov'05Nov'06Nov'07Nov'08Nov'09Nov'10Nov'11Nov'12Nov'13Nov'14Nov'15Nov'16Nov'17Nov'18Nov'19Nov'20Nov'21Nov'22Nov'23Nov'24
% growth
2,592.0
2.6%
2,716.4
4.8%
2,916.2
7.4%
3,176.6
8.9%
3,192.1
0.5%
3,336.8
4.5%
3,697.6
10.8%
4,014.2
8.6%
4,123.4
2.7%
4,243.2
2.9%
4,296.3
1.3%
4,411.5
2.7%
4,834.1
9.6%
5,302.8
9.7%
5,347.4
0.8%
5,601.3
4.7%
6,317.9
12.8%
6,350.5
0.5%
6,662.2
4.9%
6,723.7
0.9%
Cost of Goods Sold (COGS)1,555.41,601.81,724.41,888.41,864.91,919.12,175.12,396.42,457.62,513.02,559.02,579.82,823.93,213.73,202.13,300.93,823.34,076.04,159.74,132.7
% margin
1,036.6
40.0%
1,114.6
41.0%
1,191.8
40.9%
1,288.2
40.6%
1,327.2
41.6%
1,417.7
42.5%
1,522.5
41.2%
1,617.8
40.3%
1,665.8
40.4%
1,730.2
40.8%
1,737.3
40.4%
1,831.7
41.5%
2,010.2
41.6%
2,089.1
39.4%
2,145.3
40.1%
2,300.4
41.1%
2,494.6
39.5%
2,274.5
35.8%
2,502.5
37.6%
2,591.0
38.5%
Operating Expenses693.1772.6806.9899.6846.6907.9982.21,039.51,090.31,122.01,127.41,175.01,244.81,159.21,166.81,281.61,404.11,357.11,539.51,530.7
Research & Development Expenses (R&D)0.00.00.00.00.00.00.057.861.362.060.861.066.169.467.368.687.387.594.90.0
Selling, General & Administrative Expenses (SG&A)681.9772.6806.9870.6846.6907.9982.21,039.51,090.31,122.01,127.41,175.01,244.81,159.21,166.81,281.61,404.11,357.11,383.41,521.2
343.5
13.3%
269.6
9.9%
354.2
12.1%
376.5
11.9%
466.9
14.6%
509.8
15.3%
540.3
14.6%
578.3
14.4%
550.5
13.4%
603.0
14.2%
548.4
12.8%
641.0
14.5%
702.4
14.5%
891.1
16.8%
957.7
17.9%
999.5
17.8%
1,015.1
16.1%
863.6
13.6%
963.0
14.5%
1,060.3
15.8%
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.07.1155.17.89.317.836.645.9
Interest Expense0.00.00.056.752.849.351.254.653.349.753.356.090.0174.6165.2135.6136.6149.1208.2209.4
Pre-tax Income295.7223.0302.4337.8416.5462.7491.4526.1499.4554.4496.2589.2594.8741.3819.2881.5895.8812.8798.7898.3
% effective tax rate
96.7
32.7%
64.7
29.0%
92.2
30.5%
100.6
29.8%
133.0
31.9%
118.0
25.5%
142.6
29.0%
139.8
26.6%
133.6
26.8%
145.9
26.3%
131.3
26.5%
153.0
26.0%
151.3
25.4%
(157.3)
(21.2%)
157.4
19.2%
174.9
19.8%
192.7
21.5%
168.6
20.7%
174.5
21.8%
184.0
20.5%
% margin
214.9
8.3%
202.2
7.4%
230.1
7.9%
255.8
8.1%
299.8
9.4%
370.2
11.1%
374.2
10.1%
407.8
10.2%
389.0
9.4%
437.9
10.3%
401.6
9.3%
472.3
10.7%
477.4
9.9%
933.4
17.6%
702.7
13.1%
747.4
13.3%
755.3
12.0%
682.0
10.7%
680.6
10.2%
788.5
11.7%
EPS0.800.770.890.991.151.391.411.541.471.691.571.871.883.552.652.802.832.542.542.94
Diluted EPS0.780.750.860.971.131.371.391.521.461.671.551.841.863.502.622.782.802.522.522.92
% margin
418.1
16.1%
363.5
13.4%
444.5
15.2%
480.1
15.1%
566.3
17.7%
610.6
18.3%
644.4
17.4%
686.8
17.1%
662.4
16.1%
711.6
16.8%
660.3
15.4%
755.2
17.1%
816.2
16.9%
1,067.0
20.1%
1,143.7
21.4%
1,190.9
21.3%
1,228.9
19.5%
1,193.0
18.8%
1,206.2
18.1%
1,316.5
19.6%