Last Price$148.5(3.6%)
Market Cap$13.2B
$11.0B
+13.4% YoY
$647.0M
-45.9% YoY
$139.0M
Net Debt to FCF - 0.1x
$1,245.0M
11.3% margin
OC Income Statement
OC Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.0B 13.4% YoY
Cost of revenue
$7,721.0M 10.4% YoY
Pre-tax income
$916.0M (42.4%) YoY
8.3% margin
OC Income statement key metrics
Annual
Quarterly
LTM
OC Balance Sheet
OC Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$14.1B
Current assets ($3,378.0M, 24.0% of total)
$361.0M (2.6%)
$0.0 (0.0%)
Other current assets
$3,017.0M (21.4%)
Non-current assets ($10.7B, 76.0% of total)
$0.0 (0.0%)
$4,578.0M (32.5%)
$2,688.0M (19.1%)
Other non-current assets
$3,431.0M (24.4%)
Financial position
$139.0M
Cash & Short-term
Investments
Total Debt
OC Balance Sheet Metrics
Annual
Quarterly
LTM
OC Cash Flow Statement
OC Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
($1,254.0M) Net Change in Cash
OC Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,892.0M +10.1% YoY
Capital Expenditure (CAPEX)
$0.0 +23.0% YoY
Free Cash Flow (FCF)
$1,892.0M +4.4% YoY
OC Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,323.0 11.4% | 909.0 (85.6%) | 4,978.0 447.6% | 5,847.0 17.5% | 4,803.0 (17.9%) | 4,997.0 4.0% | 5,335.0 6.8% | 5,172.0 (3.1%) | 5,295.0 2.4% | 5,276.0 (0.4%) | 5,350.0 1.4% | 5,677.0 6.1% | 6,384.0 12.5% | 7,057.0 10.5% | 7,160.0 1.5% | 7,055.0 (1.5%) | 8,498.0 20.5% | 9,761.0 14.9% | 9,677.0 (0.9%) | 10,975.0 13.4% |
| Cost of Goods Sold (COGS) | 5,165.0 | 799.0 | 4,201.0 | 4,963.0 | 3,954.0 | 4,041.0 | 4,307.0 | 4,375.0 | 4,329.0 | 4,300.0 | 4,197.0 | 4,296.0 | 4,812.0 | 5,425.0 | 5,551.0 | 5,445.0 | 6,281.0 | 7,145.0 | 6,994.0 | 7,721.0 |
% margin | 1,158.0 18.3% | 110.0 12.1% | 777.0 15.6% | 884.0 15.1% | 849.0 17.7% | 956.0 19.1% | 1,028.0 19.3% | 797.0 15.4% | 966.0 18.2% | 976.0 18.5% | 1,153.0 21.6% | 1,381.0 24.3% | 1,572.0 24.6% | 1,632.0 23.1% | 1,609.0 22.5% | 1,610.0 22.8% | 2,217.0 26.1% | 2,616.0 26.8% | 2,683.0 27.7% | 3,254.0 29.6% |
| Operating Expenses | 4,856.0 | 133.0 | 598.0 | 797.0 | 623.0 | 721.0 | 567.0 | 649.0 | 581.0 | 584.0 | 605.0 | 682.0 | 835.0 | 825.0 | 822.0 | 804.0 | 779.0 | 1,032.0 | 871.0 | 2,127.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 63.0 | 69.0 | 61.0 | 76.0 | 77.0 | 79.0 | 77.0 | 76.0 | 73.0 | 82.0 | 85.0 | 89.0 | 87.0 | 82.0 | 91.0 | 106.0 | 123.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 565.0 | 128.0 | 535.0 | 617.0 | 551.0 | 516.0 | 525.0 | 509.0 | 530.0 | 487.0 | 525.0 | 584.0 | 620.0 | 700.0 | 698.0 | 664.0 | 757.0 | 803.0 | 831.0 | 0.0 |
% margin | (3,698.0) (58.5%) | (23.0) (2.5%) | 179.0 3.6% | 204.0 3.5% | 226.0 4.7% | 235.0 4.7% | 461.0 8.6% | 148.0 2.9% | 385.0 7.3% | 392.0 7.4% | 548.0 10.2% | 699.0 12.3% | 737.0 11.5% | 807.0 11.4% | 787.0 11.0% | 820.0 11.6% | 1,438.0 16.9% | 1,714.0 17.6% | 1,812.0 18.7% | 1,127.0 10.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.0 | 124.0 | 121.0 | 108.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 739.0 | 122.0 | 116.0 | 111.0 | 110.0 | 108.0 | 114.0 | 112.0 | 114.0 | 100.0 | 108.0 | 107.0 | 117.0 | 131.0 | 132.0 | 126.0 | 109.0 | 76.0 | 212.0 |
| Pre-tax Income | (4,482.0) | (89.0) | 23.0 | 80.0 | 81.0 | 96.0 | 353.0 | (40.0) | 273.0 | 232.0 | 453.0 | 590.0 | 559.0 | 704.0 | 590.0 | (256.0) | 1,313.0 | 1,614.0 | 1,591.0 | 916.0 |
% effective tax rate | (387.0) 8.6% | (28.0) 31.5% | (8.0) (34.8%) | 919.0 1,148.8% | 14.0 17.3% | (840.0) (875.0%) | 74.0 21.0% | (28.0) 70.0% | 68.0 24.9% | 5.0 2.2% | 120.0 26.5% | 188.0 31.9% | 269.0 48.1% | 156.0 22.2% | 186.0 31.5% | 129.0 (50.4%) | 319.0 24.3% | 373.0 23.1% | 401.0 25.2% | 275.0 30.0% |
% margin | (4,099.0) (64.8%) | (65.0) (7.2%) | 96.0 1.9% | (839.0) (14.3%) | 64.0 1.3% | 933.0 18.7% | 276.0 5.2% | (19.0) (0.4%) | 204.0 3.9% | 226.0 4.3% | 330.0 6.2% | 393.0 6.9% | 289.0 4.5% | 545.0 7.7% | 405.0 5.7% | (385.0) (5.5%) | 995.0 11.7% | 1,241.0 12.7% | 1,196.0 12.4% | 647.0 5.9% |
| EPS | (74.12) | (0.96) | 0.75 | (6.56) | 0.51 | 7.43 | 2.25 | (0.16) | 1.73 | 1.92 | 2.82 | 3.44 | 2.59 | 4.94 | 3.71 | (3.55) | 9.61 | 12.85 | 13.27 | 7.44 |
| Diluted EPS | (74.12) | (0.91) | 0.74 | (6.56) | 0.50 | 7.37 | 2.23 | (0.16) | 1.71 | 1.91 | 2.79 | 3.41 | 2.55 | 4.89 | 3.68 | (3.55) | 9.54 | 12.70 | 13.14 | 7.36 |
% margin | (3,467.0) (54.8%) | 46.0 5.1% | 522.0 10.5% | 527.0 9.0% | 517.0 10.8% | 555.0 11.1% | 779.0 14.6% | 423.0 8.2% | 717.0 13.5% | 650.0 12.3% | 853.0 15.9% | 1,041.0 18.3% | 1,134.0 17.8% | 1,266.0 17.9% | 1,178.0 16.5% | 341.0 4.8% | 1,909.0 22.5% | 2,200.0 22.5% | 2,166.0 22.4% | 1,127.0 10.3% |
FAQ
What is the Owens Corning (OC) revenue?
The Owens Corning (OC) revenue is $11.0B, reflecting a year-over-year (YoY) growth of +13.4% YoY.
What is the Owens Corning (OC) Net Income?
The Owens Corning (OC) Net Income is $647.0M, showcasing a YoY growth of -45.9% YoY.
What is Owens Corning (OC) net debt?
What is the Owens Corning (OC) Free Cash Flow (FCF)?
The Owens Corning (OC) Free Cash Flow (FCF) stands at $1,892.0M, accounting for a 17.2% margin.