Last Price$148.5(3.6%)
Market Cap$13.2B
LTM Goodwill & Intangible Assets
$5,531.0M
YoY Growth
+89.4%
3Y CAGR
+28.5%
5Y CAGR
+8.7%
Stock quality & Intrinsic value
6/10
81.4% undervalued
Owens Corning Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $215.0M | $2,611.0M | $2,384.0M | $2,314.0M | $2,293.0M | $2,178.0M | $2,217.0M | $2,188.0M | $2,206.0M | $2,185.0M | $2,166.0M | $2,474.0M | $2,867.0M | $3,728.0M | $3,653.0M | $2,656.0M | $2,607.0M | $2,985.0M | $2,920.0M | $5,531.0M |
Overvalued or undervalued?
Check the intrinsic value for OC
and see if it's the right time to invest.
Owens Corning (OC) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Owens CorningOC
$5,531.0M
89.4%
28.5%
8.7%
Median Peer Set
$3,136.1M
3.8%
1.6%
1.1%
Builders FirstSource, Inc.BLDR
$4,782.1B
98,404.7%
893.7%
456.3%
Carrier Global CorporationCARR
$21.0B
133.3%
28.7%
13.9%
Johnson Controls International plcJCI
$20.4B
(11.3%)
(5.2%)
(3.2%)
Trane Technologies plcTT
$9,436.1M
(1.0%)
2.3%
(2.9%)
Fortune Brands Innovations, Inc.FBIN
$3,289.2M
0.8%
(5.1%)
0.2%
Carlisle Companies IncorporatedCSL
$2,982.9M
21.5%
(10.8%)
0.9%
Advanced Drainage Systems, Inc.WMS
$1,183.0M
20.3%
3.8%
0.3%
Masco CorporationMAS
$817.0M
(16.6%)
(5.1%)
1.2%
Lennox International Inc.LII
$220.0M
(0.9%)
5.6%
3.4%
AAON, Inc.AAON
$160.2M
6.8%
0.9%
114.8%
OC key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 6,323.0 11.4% | 909.0 (85.6%) | 4,978.0 447.6% | 5,847.0 17.5% | 4,803.0 (17.9%) | 4,997.0 4.0% | 5,335.0 6.8% | 5,172.0 (3.1%) | 5,295.0 2.4% | 5,276.0 (0.4%) | 5,350.0 1.4% | 5,677.0 6.1% | 6,384.0 12.5% | 7,057.0 10.5% | 7,160.0 1.5% | 7,055.0 (1.5%) | 8,498.0 20.5% | 9,761.0 14.9% | 9,677.0 (0.9%) | 10,975.0 13.4% |
| Cost of Goods Sold (COGS) | 5,165.0 | 799.0 | 4,201.0 | 4,963.0 | 3,954.0 | 4,041.0 | 4,307.0 | 4,375.0 | 4,329.0 | 4,300.0 | 4,197.0 | 4,296.0 | 4,812.0 | 5,425.0 | 5,551.0 | 5,445.0 | 6,281.0 | 7,145.0 | 6,994.0 | 7,721.0 |
% margin | 1,158.0 18.3% | 110.0 12.1% | 777.0 15.6% | 884.0 15.1% | 849.0 17.7% | 956.0 19.1% | 1,028.0 19.3% | 797.0 15.4% | 966.0 18.2% | 976.0 18.5% | 1,153.0 21.6% | 1,381.0 24.3% | 1,572.0 24.6% | 1,632.0 23.1% | 1,609.0 22.5% | 1,610.0 22.8% | 2,217.0 26.1% | 2,616.0 26.8% | 2,683.0 27.7% | 3,254.0 29.6% |
| Operating Expenses | 4,856.0 | 133.0 | 598.0 | 797.0 | 623.0 | 721.0 | 567.0 | 649.0 | 581.0 | 584.0 | 605.0 | 682.0 | 835.0 | 825.0 | 822.0 | 804.0 | 779.0 | 1,032.0 | 871.0 | 2,127.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 63.0 | 69.0 | 61.0 | 76.0 | 77.0 | 79.0 | 77.0 | 76.0 | 73.0 | 82.0 | 85.0 | 89.0 | 87.0 | 82.0 | 91.0 | 106.0 | 123.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 565.0 | 128.0 | 535.0 | 617.0 | 551.0 | 516.0 | 525.0 | 509.0 | 530.0 | 487.0 | 525.0 | 584.0 | 620.0 | 700.0 | 698.0 | 664.0 | 757.0 | 803.0 | 831.0 | 0.0 |
% margin | (3,698.0) (58.5%) | (23.0) (2.5%) | 179.0 3.6% | 204.0 3.5% | 226.0 4.7% | 235.0 4.7% | 461.0 8.6% | 148.0 2.9% | 385.0 7.3% | 392.0 7.4% | 548.0 10.2% | 699.0 12.3% | 737.0 11.5% | 807.0 11.4% | 787.0 11.0% | 820.0 11.6% | 1,438.0 16.9% | 1,714.0 17.6% | 1,812.0 18.7% | 1,127.0 10.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.0 | 124.0 | 121.0 | 108.0 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 739.0 | 122.0 | 116.0 | 111.0 | 110.0 | 108.0 | 114.0 | 112.0 | 114.0 | 100.0 | 108.0 | 107.0 | 117.0 | 131.0 | 132.0 | 126.0 | 109.0 | 76.0 | 212.0 |
| Pre-tax Income | (4,482.0) | (89.0) | 23.0 | 80.0 | 81.0 | 96.0 | 353.0 | (40.0) | 273.0 | 232.0 | 453.0 | 590.0 | 559.0 | 704.0 | 590.0 | (256.0) | 1,313.0 | 1,614.0 | 1,591.0 | 916.0 |
% effective tax rate | (387.0) 8.6% | (28.0) 31.5% | (8.0) (34.8%) | 919.0 1,148.8% | 14.0 17.3% | (840.0) (875.0%) | 74.0 21.0% | (28.0) 70.0% | 68.0 24.9% | 5.0 2.2% | 120.0 26.5% | 188.0 31.9% | 269.0 48.1% | 156.0 22.2% | 186.0 31.5% | 129.0 (50.4%) | 319.0 24.3% | 373.0 23.1% | 401.0 25.2% | 275.0 30.0% |
% margin | (4,099.0) (64.8%) | (65.0) (7.2%) | 96.0 1.9% | (839.0) (14.3%) | 64.0 1.3% | 933.0 18.7% | 276.0 5.2% | (19.0) (0.4%) | 204.0 3.9% | 226.0 4.3% | 330.0 6.2% | 393.0 6.9% | 289.0 4.5% | 545.0 7.7% | 405.0 5.7% | (385.0) (5.5%) | 995.0 11.7% | 1,241.0 12.7% | 1,196.0 12.4% | 647.0 5.9% |
| EPS | (74.12) | (0.96) | 0.75 | (6.56) | 0.51 | 7.43 | 2.25 | (0.16) | 1.73 | 1.92 | 2.82 | 3.44 | 2.59 | 4.94 | 3.71 | (3.55) | 9.61 | 12.85 | 13.27 | 7.44 |
| Diluted EPS | (74.12) | (0.91) | 0.74 | (6.56) | 0.50 | 7.37 | 2.23 | (0.16) | 1.71 | 1.91 | 2.79 | 3.41 | 2.55 | 4.89 | 3.68 | (3.55) | 9.54 | 12.70 | 13.14 | 7.36 |
% margin | (3,467.0) (54.8%) | 46.0 5.1% | 522.0 10.5% | 527.0 9.0% | 517.0 10.8% | 555.0 11.1% | 779.0 14.6% | 423.0 8.2% | 717.0 13.5% | 650.0 12.3% | 853.0 15.9% | 1,041.0 18.3% | 1,134.0 17.8% | 1,266.0 17.9% | 1,178.0 16.5% | 341.0 4.8% | 1,909.0 22.5% | 2,200.0 22.5% | 2,166.0 22.4% | 1,127.0 10.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Owens Corning's Goodwill & Intangible Assets?
As of today, Owens Corning's last 12-month Goodwill & Intangible Assets is $5,531.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Owens Corning's Goodwill & Intangible Assets growth rate?
Over the last year, Owens Corning's Goodwill & Intangible Assets growth was 89.4%. The average annual Goodwill & Intangible Assets growth rates for Owens Corning have been 28.3% over the past three years, 8.7% over the past five years.
3) Is Owens Corning's Goodwill & Intangible Assets growth rate Good?
Over the last year, Owens Corning's Goodwill & Intangible Assets growth was 89.4%, which is higher than industry growth of 0.1%. It indicates that Owens Corning's Goodwill & Intangible Assets growth is Bad.