Last Price$149.7(4.0%)
Market Cap$7,251.2M
EV/FCF LTM
29.7x
5Y avg
7.5x
Semiconductors industry
median
16.7x
Stock quality & Intrinsic value
7/10
(0.3%) overvalued
Universal Display Corporation EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | (21.5x) | (44.9x) | (68.9x) | (26.2x) | (29.7x) | (137.3x) | 231.7x | (9.3x) | 46.3x | 27.8x | 22.0x | (85.7x) | 90.5x | 29.6x | 68.2x | 94.8x | 41.9x | 33.9x | (885.2x) | 29.7x |
Overvalued or undervalued?
Check the intrinsic value for OLED
and see if it's the right time to invest.
Universal Display Corporation (OLED) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Universal Display CorporationOLED
32.1x
12.4%
9.9%
34.3%
Median Peer Set
38.6x
11.2%
1.6%
26.2%
Arm Holdings plc American Depositary SharesARM
186.8x
20.7%
(41.2%)
9.5%
Texas Instruments IncorporatedTXN
112.9x
(10.7%)
(25.8%)
30.7%
Advanced Micro Devices, Inc.AMD
63.0x
13.7%
90.6%
6.4%
Broadcom Inc.AVGO
46.1x
44.0%
(60.8%)
11.4%
NVIDIA CorporationNVDA
43.2x
114.2%
145.5%
55.8%
Analog Devices, Inc.ADI
34.0x
(23.4%)
(50.0%)
17.3%
Taiwan Semiconductor Manufacturing Company LimitedTSM
30.8x
29.9%
33.6%
40.5%
ASML Holding N.V.ASML
26.3x
2.6%
(3.2%)
26.8%
Applied Materials, Inc.AMAT
19.9x
2.5%
6.4%
26.4%
QUALCOMM IncorporatedQCOM
13.3x
8.8%
40.5%
26.0%
OLED key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 10.1 44.8% | 11.9 17.5% | 11.3 (5.2%) | 11.1 (2.0%) | 15.8 42.5% | 30.5 93.5% | 61.3 100.7% | 83.2 35.8% | 146.6 76.2% | 191.0 30.3% | 191.0 0.0% | 198.9 4.1% | 335.6 68.8% | 247.4 (26.3%) | 405.2 63.8% | 428.9 5.8% | 553.5 29.1% | 616.6 11.4% | 576.4 (6.5%) | 647.7 12.4% |
| Cost of Goods Sold (COGS) | 0.1 | 1.0 | 1.2 | 1.3 | 1.5 | 0.9 | 5.1 | 4.5 | 28.9 | 41.3 | 63.0 | 26.3 | 54.7 | 53.5 | 75.4 | 85.5 | 115.0 | 127.9 | 135.4 | 148.5 |
% margin | 10.0 98.9% | 10.9 91.2% | 10.1 89.4% | 9.8 88.2% | 14.3 90.6% | 29.7 97.1% | 56.2 91.7% | 78.7 94.6% | 117.8 80.3% | 149.7 78.4% | 128.0 67.0% | 172.6 86.8% | 280.9 83.7% | 193.9 78.4% | 329.8 81.4% | 343.4 80.1% | 438.5 79.2% | 488.7 79.3% | 441.1 76.5% | 499.2 77.1% |
| Operating Expenses | 27.5 | 28.8 | 30.5 | 32.4 | 34.6 | 39.9 | 50.5 | 65.0 | 79.5 | 91.1 | 95.8 | 104.2 | 134.7 | 137.1 | 171.5 | 185.9 | 210.9 | 221.6 | 223.9 | 260.4 |
| Research & Development Expenses (R&D) | 19.2 | 19.9 | 20.9 | 22.3 | 20.0 | 21.7 | 24.1 | 30.0 | 34.2 | 41.2 | 44.6 | 42.7 | 49.1 | 53.7 | 71.3 | 83.9 | 99.7 | 117.1 | 130.5 | 157.2 |
| Selling, General & Administrative Expenses (SG&A) | 8.3 | 8.9 | 9.6 | 10.2 | 14.6 | 18.2 | 26.4 | 19.6 | 24.7 | 28.1 | 29.0 | 32.9 | 46.8 | 47.0 | 59.6 | 61.3 | 80.4 | 77.9 | 67.4 | 74.3 |
% margin | (17.5) (172.1%) | (17.9) (150.1%) | (20.4) (180.2%) | (22.7) (204.6%) | (20.3) (128.4%) | (10.2) (33.5%) | 5.7 9.3% | 13.7 16.4% | 38.2 26.1% | 58.6 30.7% | 32.3 16.9% | 68.4 34.4% | 146.2 43.6% | 56.7 22.9% | 158.3 39.1% | 157.5 36.7% | 227.6 41.1% | 267.1 43.3% | 217.2 37.7% | 238.8 36.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.6 | 0.7 | 0.3 | 1.0 | 1.2 | 0.8 | 0.8 | 0.8 | 2.1 | 3.3 | 7.7 | 10.8 | 5.1 | 0.5 | 7.8 | 28.2 | 40.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 3.3 | 7.6 | 0.0 | 0.0 | 0.0 | 7.8 | 0.0 | 0.0 |
| Pre-tax Income | (16.2) | (15.7) | (16.8) | (20.1) | (20.6) | (20.1) | 2.4 | 14.9 | 39.0 | 59.3 | 33.1 | 68.6 | 149.5 | 64.3 | 169.9 | 163.5 | 228.2 | 268.2 | 245.2 | 272.1 |
% effective tax rate | (0.4) 2.6% | (0.5) 3.5% | (0.8) 4.8% | (1.0) 4.8% | (0.1) 0.6% | (0.1) 0.7% | (0.7) (29.3%) | 5.2 35.0% | (35.0) (89.8%) | 17.5 29.5% | 18.4 55.6% | 20.5 29.9% | 45.7 30.5% | 5.5 8.5% | 31.6 18.6% | 30.2 18.4% | 44.0 19.3% | 58.2 21.7% | 42.2 17.2% | 50.0 18.4% |
% margin | (15.8) (155.7%) | (15.2) (127.4%) | (16.0) (141.3%) | (19.1) (172.8%) | (20.5) (129.9%) | (19.9) (65.2%) | 3.2 5.1% | 9.7 11.6% | 74.1 50.5% | 41.9 21.9% | 14.7 7.7% | 48.1 24.2% | 103.9 31.0% | 58.8 23.8% | 138.3 34.1% | 133.4 31.1% | 184.2 33.3% | 210.1 34.1% | 203.0 35.2% | 222.1 34.3% |
| EPS | (0.56) | (0.49) | (0.47) | (0.53) | (0.56) | (0.53) | 0.07 | 0.21 | 1.61 | 0.90 | 0.31 | 1.02 | 2.19 | 1.26 | 2.92 | 2.80 | 3.87 | 4.41 | 4.25 | 4.67 |
| Diluted EPS | (0.56) | (0.49) | (0.47) | (0.53) | (0.56) | (0.53) | 0.07 | 0.21 | 1.59 | 0.90 | 0.31 | 1.02 | 2.18 | 1.25 | 2.92 | 2.80 | 3.87 | 4.40 | 4.24 | 4.66 |
% margin | (12.7) (125.1%) | (12.2) (102.3%) | (13.3) (117.7%) | (16.4) (148.2%) | (16.9) (106.9%) | (17.1) (55.9%) | 4.0 6.5% | 21.7 26.1% | 52.0 35.5% | 71.7 37.5% | 46.4 24.3% | 89.4 44.9% | 173.1 51.6% | 87.3 35.3% | 192.8 47.6% | 194.7 45.4% | 269.6 48.7% | 309.4 50.2% | 260.6 45.2% | 238.8 36.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Universal Display Corporation's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 29.7x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for Universal Display Corporation have been (15.6x) over the past three years, and 7.8x over the past five years.
2) Is Universal Display Corporation's EV/FCF LTM Good?
As of today, Universal Display Corporation's EV/FCF LTM is 29.7x, which is higher than industry median of 16.7x. It indicates that Universal Display Corporation's EV/FCF LTM is Bad.