Value Sense
ORAN
Orange S.A. (ORAN)
Last Price$10.3(2.4%)
Market Cap$27.4B
LTM ROIC - WACC
14.3%
5Y avg
5.9%
Telecommunications Services industry median
0.9%
Stock quality & Intrinsic value
7/10
1.6% undervalued
ORAN
is 158.9% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Orange S.A. ROIC - WACC

Annual
Quarterly
LTM
Industry median
Company stand-alone
ORAN
Communication Services
Crunching data... Almost there!
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
ROIC - WACC
6.2%
16.0%
3.4%
9.8%
7.7%
5.5%
6.2%
6.4%
5.0%
5.5%
3.6%
4.2%
2.6%
2.4%
2.0%
1.3%
2.7%
0.2%
0.6%
1.6%
ORAN
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for ORAN and see if it's the right time to invest.
Dive in

Orange S.A. (ORAN) ROIC - WACC comparison analysis

General

LTM ROIC - WACC

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Orange S.A. logo
Orange S.A.ORAN
14.3%
4.2%
19.5%
5.5%
Median Peer Set
1.6%
1.3%
3.8%
9.3%
Charter Communications, Inc. logo
Charter Communications, Inc.CHTR
14.2%
0.9%
16.3%
9.2%
América Móvil, S.A.B. de C.V. logo
América Móvil, S.A.B. de C.V.AMX
5.5%
9.6%
16.3%
9.3%
BCE Inc. logo
BCE Inc.BCE
4.2%
(1.6%)
(26.3%)
9.2%
Verizon Communications Inc. logo
Verizon Communications Inc.VZ
2.8%
0.6%
50.4%
13.0%
T-Mobile US, Inc. logo
T-Mobile US, Inc.TMUS
2.2%
3.6%
38.2%
13.9%
Chunghwa Telecom Co., Ltd. logo
Chunghwa Telecom Co., Ltd.CHT
1.0%
55.7%
(3.4%)
16.6%
Comcast Corporation logo
Comcast CorporationCMCSA
0.9%
1.8%
11.0%
13.1%
AT&T Inc. logo
AT&T Inc.T
0.7%
(0.1%)
(22.1%)
8.9%
Telefónica, S.A. logo
Telefónica, S.A.TEF
0.4%
1.7%
(78.3%)
(0.1%)
Vodafone Group Public Limited Company logo
Vodafone Group Public Limited CompanyVOD
N/A
(16.3%)
(89.2%)
3.1%

ORAN key stats

USD
EUR
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
58,632.5
0.0%
61,016.7
4.1%
64,937.3
6.4%
72,711.0
12.0%
78,851.6
8.4%
64,074.4
(18.7%)
60,380.0
(5.8%)
63,940.9
5.9%
55,948.2
(12.5%)
54,437.4
(2.7%)
52,407.5
(3.7%)
44,677.7
(14.7%)
45,045.5
0.8%
46,140.3
2.4%
48,860.6
5.9%
47,282.1
(3.2%)
48,258.8
2.1%
50,293.3
4.2%
45,810.0
(8.9%)
47,712.4
4.2%
Cost of Goods Sold (COGS)21,308.325,070.728,647.731,792.734,867.726,734.941,355.627,335.834,940.832,957.932,351.927,473.327,666.028,188.530,234.337,711.138,665.342,105.137,265.729,678.3
Gross Profit
% margin
37,324.2
63.7%
35,946.0
58.9%
36,289.6
55.9%
40,918.2
56.3%
43,984.0
55.8%
37,339.6
58.3%
19,024.4
31.5%
36,605.1
57.2%
21,007.4
37.5%
21,479.5
39.5%
20,055.5
38.3%
17,204.4
38.5%
17,379.5
38.6%
17,951.8
38.9%
18,626.3
38.1%
9,571.1
20.2%
9,593.5
19.9%
8,188.2
16.3%
8,544.3
18.7%
18,034.1
37.8%
Operating Expenses23,866.412,467.026,800.625,805.528,147.525,359.88,146.125,073.915,243.514,363.513,876.111,792.413,741.212,960.512,885.53,751.23,804.13,849.93,236.221,444.7
Research & Development Expenses (R&D)701.30.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)13,917.611,599.711,681.613,345.113,808.014,027.1(445.9)12,270.42,940.42,886.52,653.32,235.22,268.42,250.62,398.11,682.51,585.81,545.91,223.5967.8
Operating Income
% margin
13,457.8
23.0%
22,914.4
37.6%
8,777.1
13.5%
14,826.9
20.4%
15,143.4
19.2%
10,960.3
17.1%
10,034.4
16.6%
11,063.5
17.3%
7,765.8
13.9%
8,510.8
15.6%
7,396.4
14.1%
5,898.4
13.2%
5,873.6
13.0%
6,032.5
13.1%
5,831.7
11.9%
5,819.9
12.3%
5,789.5
12.0%
4,338.4
8.6%
5,308.0
11.6%
5,373.3
11.3%
Interest Income0.00.00.00.00.00.0159.2174.02,611.32,356.52,282.61,904.31,624.41,532.41,647.15.690.2140.7130.7115.7
Interest Expense0.00.00.00.00.03,197.92,809.12,875.82,274.42,319.32,196.21,904.31,624.41,445.41,591.61,395.91,427.11,179.21,021.11,454.4
Pre-tax Income5,945.09,055.43,903.710,475.710,115.77,754.17,380.58,233.63,152.64,759.53,896.83,507.72,013.93,458.94,093.75,217.64,805.32,054.54,093.04,069.2
Income Tax
% effective tax rate
2,483.8
41.8%
1,951.3
21.5%
2,737.9
70.1%
1,825.9
17.4%
4,117.1
40.7%
3,200.7
41.3%
2,328.8
31.6%
2,905.1
35.3%
1,582.7
50.2%
1,866.3
39.2%
2,089.9
53.6%
720.6
20.5%
1,052.3
52.3%
1,188.0
34.3%
1,545.6
37.8%
1,619.8
31.0%
(968.1)
(20.1%)
1,137.8
55.4%
1,333.1
32.6%
941.9
23.1%
Net Income
% margin
3,751.3
6.4%
7,104.0
11.6%
5,198.9
8.0%
8,649.8
11.9%
5,998.6
7.6%
4,209.0
6.6%
6,475.5
10.7%
5,421.8
8.5%
1,054.3
1.9%
2,488.0
4.6%
1,092.1
2.1%
2,620.5
5.9%
302.1
0.7%
1,779.7
3.9%
1,961.2
4.0%
3,062.7
6.5%
5,505.2
11.4%
9.5
0.0%
2,261.5
4.9%
2,638.6
5.5%
EPS1.532.832.003.332.291.582.442.030.460.970.480.790.110.650.741.151.960.000.770.92
Diluted EPS1.522.731.973.252.261.582.422.030.450.970.480.790.110.650.731.141.950.000.770.92
EBITDA
% margin
21,063.3
35.9%
22,379.2
36.7%
19,327.2
29.8%
26,248.4
36.1%
27,300.2
34.6%
20,146.7
31.4%
18,934.2
31.4%
20,375.9
31.9%
14,015.6
25.1%
16,550.0
30.4%
15,418.7
29.4%
13,077.1
29.3%
13,318.5
29.6%
13,763.4
29.8%
14,152.5
29.0%
16,014.4
33.9%
16,020.1
33.2%
13,451.5
26.7%
14,228.5
31.1%
15,301.4
32.1%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Orange S.A.'s ROIC - WACC?

As of today, Microsoft Corp's last 12-month ROIC - WACC is 14.3%, based on the financial report for Jun 30, 2024 (Q2’2024). The average annual ROIC - WACC for Orange S.A. have been 6.1% over the past three years, and 6.2% over the past five years.

2) Is Orange S.A.'s ROIC - WACC Good?

As of today, Orange S.A.'s ROIC - WACC is 14.3%, which is higher than industry median of 0.9%. It indicates that Orange S.A.'s ROIC - WACC is Good.

3) How does Orange S.A.'s ROIC - WACC compare to its peers?

As of today, Orange S.A.'s ROIC - WACC is 14.3%, which is higher than peer median of 1.6%. The list of peers includes CHTR, AMX, BCE, VZ, TMUS, CHT, CMCSA, T, TEF, VOD.