Last Price$98.30.8%
Market Cap$6,444.4M
$10.4B
+15.8% YoY
$682.5M
+71.5% YoY
$1,494.2M
Net Debt to FCF - (5.8x)
($255.7M)
(2.5% margin)
OSK Income Statement
OSK Income Statement Overview
Annual
Quarterly
LTM
Sep'14
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Dec'22
Dec'23
$9,648.3M 16.5% YoY
Cost of revenue
$7,874.0M 8.9% YoY
Pre-tax income
$797.6M 189.4% YoY
8.3% margin
OSK Income statement key metrics
Annual
Quarterly
LTM
OSK Balance Sheet
OSK Balance Sheet Overview
Annual
Quarterly
LTM
Sep'14
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$9,129.2M
Current assets ($4,480.8M, 49.1% of total)
$125.4M (1.4%)
$2,130.2M (23.3%)
Other current assets
$2,225.2M (24.4%)
Non-current assets ($4,648.4M, 50.9% of total)
$70.3M (0.8%)
$1,333.8M (14.6%)
$830.2M (9.1%)
Other non-current assets
$2,414.1M (26.4%)
Financial position
$730.3M
Cash & Short-term
Investments
Total Debt
OSK Balance Sheet Metrics
Annual
Quarterly
LTM
OSK Cash Flow Statement
OSK Cash Flow Statement Overview
Annual
Quarterly
LTM
Sep'14
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Dec'22
Dec'23
($680.5M) Net Change in Cash
OSK Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$599.6M -0.3% YoY
Capital Expenditure (CAPEX)
($325.3M) +16.3% YoY
Free Cash Flow (FCF)
$274.3M -14.7% YoY
OSK Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,262.3 0.0% | 2,959.9 30.8% | 3,427.4 15.8% | 6,307.3 84.0% | 7,138.3 13.2% | 5,253.1 (26.4%) | 9,842.4 87.4% | 7,584.7 (22.9%) | 8,180.9 7.9% | 7,665.1 (6.3%) | 6,808.2 (11.2%) | 6,098.1 (10.4%) | 6,279.2 3.0% | 6,829.6 8.8% | 7,705.5 12.8% | 8,382.0 8.8% | 6,856.8 (18.2%) | 7,737.3 12.8% | 8,282.0 7.0% | 9,648.3 16.5% |
| Cost of Goods Sold (COGS) | 1,898.6 | 2,465.1 | 2,819.1 | 5,204.5 | 5,955.0 | 4,549.8 | 7,872.4 | 6,505.0 | 7,189.9 | 6,473.3 | 5,625.5 | 5,058.9 | 5,223.4 | 5,655.2 | 6,349.8 | 6,864.6 | 5,736.5 | 6,516.5 | 7,227.6 | 7,874.0 |
% margin | 363.7 16.1% | 494.8 16.7% | 608.3 17.7% | 1,102.8 17.5% | 1,183.3 16.6% | 703.3 13.4% | 1,970.0 20.0% | 1,079.7 14.2% | 991.0 12.1% | 1,191.8 15.5% | 1,182.7 17.4% | 1,039.2 17.0% | 1,055.8 16.8% | 1,174.4 17.2% | 1,355.7 17.6% | 1,517.4 18.1% | 1,120.3 16.3% | 1,220.8 15.8% | 1,054.4 12.7% | 1,774.3 18.4% |
| Operating Expenses | 183.3 | 227.6 | 282.4 | 512.5 | 777.0 | 492.6 | 550.3 | 574.0 | 618.0 | 677.1 | 679.4 | 640.6 | 664.9 | 711.4 | 702.2 | 720.4 | 631.6 | 676.1 | 674.4 | 930.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 133.6 |
| Selling, General & Administrative Expenses (SG&A) | 176.0 | 219.9 | 274.0 | 446.6 | 532.5 | 430.3 | 489.8 | 513.2 | 560.3 | 620.5 | 624.1 | 587.4 | 612.4 | 665.6 | 663.9 | 683.5 | 620.6 | 666.5 | 662.8 | 796.9 |
% margin | 180.4 8.0% | 267.2 9.0% | 325.9 9.5% | 590.3 9.4% | 406.3 5.7% | (979.5) (18.6%) | 1,394.1 14.2% | 500.9 6.6% | 373.0 4.6% | 505.7 6.6% | 503.3 7.4% | 398.6 6.5% | 364.0 5.8% | 463.0 6.8% | 653.5 8.5% | 797.0 9.5% | 488.7 7.1% | 544.7 7.0% | 372.3 4.5% | 843.8 8.7% |
| Interest Income | 1.2 | 3.1 | 0.0 | 6.3 | 7.4 | 3.9 | 3.5 | 4.7 | 1.9 | 11.4 | 2.0 | 2.5 | 2.1 | 4.9 | 15.3 | 6.8 | 7.5 | 3.5 | 9.5 | 14.8 |
| Interest Expense | 1.7 | 4.7 | 0.0 | 187.0 | 208.9 | 211.4 | 187.1 | 90.7 | 76.0 | 66.0 | 71.4 | 70.1 | 60.4 | 59.8 | 70.9 | 54.4 | 59.3 | 48.2 | 53.4 | 68.6 |
| Pre-tax Income | 176.5 | 260.1 | 324.9 | 395.7 | 190.4 | (1,178.2) | 1,211.5 | 416.5 | 293.7 | 445.0 | 431.9 | 326.1 | 307.0 | 411.3 | 594.6 | 750.7 | 439.1 | 497.9 | 275.6 | 797.6 |
% effective tax rate | 65.9 37.3% | 102.3 39.3% | 121.2 37.3% | 135.2 34.2% | 118.1 62.0% | (12.6) 1.1% | 414.3 34.2% | 143.6 34.5% | 64.4 21.9% | 131.7 29.6% | 125.0 28.9% | 99.2 30.4% | 92.4 30.1% | 127.2 30.9% | 123.8 20.8% | 171.3 22.8% | 112.8 25.7% | 25.2 5.1% | 97.5 35.4% | 190.0 23.8% |
% margin | 112.8 5.0% | 160.2 5.4% | 205.5 6.0% | 268.1 4.3% | 79.3 1.1% | (1,098.8) (20.9%) | 790.0 8.0% | 273.4 3.6% | 230.8 2.8% | 318.0 4.1% | 309.3 4.5% | 229.5 3.8% | 216.4 3.4% | 285.6 4.2% | 471.9 6.1% | 579.4 6.9% | 324.5 4.7% | 472.7 6.1% | 173.9 2.1% | 598.0 6.2% |
| EPS | 1.62 | 2.22 | 2.81 | 3.64 | 1.07 | (14.37) | 8.78 | 3.01 | 2.53 | 3.60 | 3.66 | 2.94 | 2.94 | 3.82 | 6.38 | 8.30 | 4.76 | 7.43 | 2.65 | 9.15 |
| Diluted EPS | 1.57 | 2.18 | 2.76 | 3.58 | 1.06 | (14.37) | 8.69 | 2.99 | 2.51 | 3.55 | 3.61 | 2.90 | 2.91 | 3.77 | 6.29 | 8.21 | 4.72 | 7.35 | 2.63 | 9.08 |
% margin | 207.9 9.2% | 303.8 10.3% | 363.6 10.6% | 719.4 11.4% | 745.3 10.4% | 366.6 7.0% | 1,596.1 16.2% | 654.8 8.6% | 500.6 6.1% | 646.8 8.4% | 630.1 9.3% | 520.7 8.5% | 523.1 8.3% | 601.4 8.8% | 786.0 10.2% | 920.3 11.0% | 602.6 8.8% | 650.1 8.4% | 444.3 5.4% | 988.7 10.2% |
FAQ
What is the Oshkosh Corporation (OSK) revenue?
The Oshkosh Corporation (OSK) revenue is $9,648.3M, reflecting a year-over-year (YoY) growth of +16.5% YoY.
What is the Oshkosh Corporation (OSK) Net Income?
The Oshkosh Corporation (OSK) Net Income is $598.0M, showcasing a YoY growth of +243.9% YoY.
What is Oshkosh Corporation (OSK) net debt?
What is the Oshkosh Corporation (OSK) Free Cash Flow (FCF)?
The Oshkosh Corporation (OSK) Free Cash Flow (FCF) stands at $274.3M, accounting for a 2.8% margin.