Last Price$98.30.8%
Market Cap$6,444.4M
LTM Total Equity
$3,924.9M
YoY Growth
+15.5%
3Y CAGR
+6.7%
5Y CAGR
+8.6%
Stock quality & Intrinsic value
5/10
107.0% undervalued
Oshkosh Corporation Total Equity
Annual
Quarterly
LTM
Crunching data... Almost there!
| Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Equity | $638.7M | $821.8M | $1,065.7M | $1,397.4M | $1,391.9M | $516.3M | $1,326.8M | $1,596.6M | $1,847.2M | $2,107.8M | $1,985.0M | $1,911.1M | $1,976.5M | $2,307.4M | $2,513.5M | $2,599.8M | $2,850.7M | $3,247.8M | $3,185.7M | $3,705.3M |
Overvalued or undervalued?
Check the intrinsic value for OSK
and see if it's the right time to invest.
Oshkosh Corporation (OSK) Total Equity comparison analysis
General
LTM Total Equity
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Oshkosh CorporationOSK
$3,924.9M
15.5%
6.7%
8.6%
Median Peer Set
$2,937.5M
3.2%
6.9%
12.3%
Deere & CompanyDE
$22.6B
1.7%
8.2%
13.6%
Caterpillar Inc.CAT
$19.5B
(0.0%)
5.7%
5.9%
PACCAR IncPCAR
$17.9B
13.0%
16.2%
13.1%
CNH Industrial N.V.CNHI
$8,012.0M
7.5%
4.0%
8.1%
AGCO CorporationAGCO
$4,042.9M
(13.2%)
5.5%
6.8%
Terex CorporationTEX
$1,832.0M
9.5%
18.2%
14.5%
Alamo Group Inc.ALG
$1,018.3M
9.2%
13.0%
12.3%
Columbus McKinnon CorporationCMCO
$871.6M
(0.8%)
5.3%
12.5%
Lindsay CorporationLNN
$488.5M
4.6%
12.6%
12.3%
REV Group, Inc.REVG
$428.8M
(13.6%)
(4.2%)
(2.9%)
OSK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'04 | Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 2,262.3 0.0% | 2,959.9 30.8% | 3,427.4 15.8% | 6,307.3 84.0% | 7,138.3 13.2% | 5,253.1 (26.4%) | 9,842.4 87.4% | 7,584.7 (22.9%) | 8,180.9 7.9% | 7,665.1 (6.3%) | 6,808.2 (11.2%) | 6,098.1 (10.4%) | 6,279.2 3.0% | 6,829.6 8.8% | 7,705.5 12.8% | 8,382.0 8.8% | 6,856.8 (18.2%) | 7,737.3 12.8% | 8,282.0 7.0% | 9,648.3 16.5% |
| Cost of Goods Sold (COGS) | 1,898.6 | 2,465.1 | 2,819.1 | 5,204.5 | 5,955.0 | 4,549.8 | 7,872.4 | 6,505.0 | 7,189.9 | 6,473.3 | 5,625.5 | 5,058.9 | 5,223.4 | 5,655.2 | 6,349.8 | 6,864.6 | 5,736.5 | 6,516.5 | 7,227.6 | 7,874.0 |
% margin | 363.7 16.1% | 494.8 16.7% | 608.3 17.7% | 1,102.8 17.5% | 1,183.3 16.6% | 703.3 13.4% | 1,970.0 20.0% | 1,079.7 14.2% | 991.0 12.1% | 1,191.8 15.5% | 1,182.7 17.4% | 1,039.2 17.0% | 1,055.8 16.8% | 1,174.4 17.2% | 1,355.7 17.6% | 1,517.4 18.1% | 1,120.3 16.3% | 1,220.8 15.8% | 1,054.4 12.7% | 1,774.3 18.4% |
| Operating Expenses | 183.3 | 227.6 | 282.4 | 512.5 | 777.0 | 492.6 | 550.3 | 574.0 | 618.0 | 677.1 | 679.4 | 640.6 | 664.9 | 711.4 | 702.2 | 720.4 | 631.6 | 676.1 | 674.4 | 930.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 133.6 |
| Selling, General & Administrative Expenses (SG&A) | 176.0 | 219.9 | 274.0 | 446.6 | 532.5 | 430.3 | 489.8 | 513.2 | 560.3 | 620.5 | 624.1 | 587.4 | 612.4 | 665.6 | 663.9 | 683.5 | 620.6 | 666.5 | 662.8 | 796.9 |
% margin | 180.4 8.0% | 267.2 9.0% | 325.9 9.5% | 590.3 9.4% | 406.3 5.7% | (979.5) (18.6%) | 1,394.1 14.2% | 500.9 6.6% | 373.0 4.6% | 505.7 6.6% | 503.3 7.4% | 398.6 6.5% | 364.0 5.8% | 463.0 6.8% | 653.5 8.5% | 797.0 9.5% | 488.7 7.1% | 544.7 7.0% | 372.3 4.5% | 843.8 8.7% |
| Interest Income | 1.2 | 3.1 | 0.0 | 6.3 | 7.4 | 3.9 | 3.5 | 4.7 | 1.9 | 11.4 | 2.0 | 2.5 | 2.1 | 4.9 | 15.3 | 6.8 | 7.5 | 3.5 | 9.5 | 14.8 |
| Interest Expense | 1.7 | 4.7 | 0.0 | 187.0 | 208.9 | 211.4 | 187.1 | 90.7 | 76.0 | 66.0 | 71.4 | 70.1 | 60.4 | 59.8 | 70.9 | 54.4 | 59.3 | 48.2 | 53.4 | 68.6 |
| Pre-tax Income | 176.5 | 260.1 | 324.9 | 395.7 | 190.4 | (1,178.2) | 1,211.5 | 416.5 | 293.7 | 445.0 | 431.9 | 326.1 | 307.0 | 411.3 | 594.6 | 750.7 | 439.1 | 497.9 | 275.6 | 797.6 |
% effective tax rate | 65.9 37.3% | 102.3 39.3% | 121.2 37.3% | 135.2 34.2% | 118.1 62.0% | (12.6) 1.1% | 414.3 34.2% | 143.6 34.5% | 64.4 21.9% | 131.7 29.6% | 125.0 28.9% | 99.2 30.4% | 92.4 30.1% | 127.2 30.9% | 123.8 20.8% | 171.3 22.8% | 112.8 25.7% | 25.2 5.1% | 97.5 35.4% | 190.0 23.8% |
% margin | 112.8 5.0% | 160.2 5.4% | 205.5 6.0% | 268.1 4.3% | 79.3 1.1% | (1,098.8) (20.9%) | 790.0 8.0% | 273.4 3.6% | 230.8 2.8% | 318.0 4.1% | 309.3 4.5% | 229.5 3.8% | 216.4 3.4% | 285.6 4.2% | 471.9 6.1% | 579.4 6.9% | 324.5 4.7% | 472.7 6.1% | 173.9 2.1% | 598.0 6.2% |
| EPS | 1.62 | 2.22 | 2.81 | 3.64 | 1.07 | (14.37) | 8.78 | 3.01 | 2.53 | 3.60 | 3.66 | 2.94 | 2.94 | 3.82 | 6.38 | 8.30 | 4.76 | 7.43 | 2.65 | 9.15 |
| Diluted EPS | 1.57 | 2.18 | 2.76 | 3.58 | 1.06 | (14.37) | 8.69 | 2.99 | 2.51 | 3.55 | 3.61 | 2.90 | 2.91 | 3.77 | 6.29 | 8.21 | 4.72 | 7.35 | 2.63 | 9.08 |
% margin | 207.9 9.2% | 303.8 10.3% | 363.6 10.6% | 719.4 11.4% | 745.3 10.4% | 366.6 7.0% | 1,596.1 16.2% | 654.8 8.6% | 500.6 6.1% | 646.8 8.4% | 630.1 9.3% | 520.7 8.5% | 523.1 8.3% | 601.4 8.8% | 786.0 10.2% | 920.3 11.0% | 602.6 8.8% | 650.1 8.4% | 444.3 5.4% | 988.7 10.2% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Oshkosh Corporation's Total Equity?
As of today, Oshkosh Corporation's last 12-month Total Equity is $3,924.9M, based on the financial report for Jun 30, 2024 (Q2’2024).
2) What is Oshkosh Corporation's Total Equity growth rate?
Over the last year, Oshkosh Corporation's Total Equity growth was 15.5%. The average annual Total Equity growth rates for Oshkosh Corporation have been 10.2% over the past three years, 8.6% over the past five years.
3) Is Oshkosh Corporation's Total Equity growth rate Good?
Over the last year, Oshkosh Corporation's Total Equity growth was 15.5%, which is higher than industry growth of (0.0%). It indicates that Oshkosh Corporation's Total Equity growth is Good.