Last Price$146.5(5.2%)
Market Cap$53.5B
$5,369.8M
+4.2% YoY
$1,719.3M
+5.5% YoY
($1,176.2M)
Net Debt to FCF - (0.8x)
$1,560.3M
29.1% margin
PAYX Income Statement
PAYX Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$5,278.3M 5.4% YoY
Cost of revenue
$1,479.3M 1.8% YoY
Pre-tax income
$2,218.0M 8.3% YoY
42.0% margin
PAYX Income statement key metrics
Annual
Quarterly
LTM
PAYX Balance Sheet
PAYX Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$10.4B
Current assets ($7,251.5M, 69.8% of total)
$1,502.8M (14.5%)
$1,625.3M (15.7%)
Other current assets
$4,123.4M (39.7%)
Non-current assets ($3,131.6M, 30.2% of total)
$3,700.0K (0.0%)
$458.6M (4.4%)
$194.5M (1.9%)
Other non-current assets
$2,474.8M (23.8%)
Financial position
($636.5M)
Cash & Short-term
Investments
Total Debt
PAYX Balance Sheet Metrics
Annual
Quarterly
LTM
PAYX Cash Flow Statement
PAYX Cash Flow Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
($237.9M) Net Change in Cash
PAYX Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,897.7M +9.5% YoY
Capital Expenditure (CAPEX)
($161.4M) +19.6% YoY
Free Cash Flow (FCF)
$1,736.3M +8.6% YoY
PAYX Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'05 | May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | May'17 | May'18 | May'19 | May'20 | May'21 | May'22 | May'23 | May'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,445.1 11.7% | 1,674.6 15.9% | 1,887.0 12.7% | 2,066.3 9.5% | 2,082.8 0.8% | 2,000.8 (3.9%) | 2,084.3 4.2% | 2,229.8 7.0% | 2,326.2 4.3% | 2,518.9 8.3% | 2,739.6 8.8% | 2,951.9 7.7% | 3,151.3 6.8% | 3,380.9 7.3% | 3,772.5 11.6% | 4,040.5 7.1% | 4,056.8 0.4% | 4,611.7 13.7% | 5,007.1 8.6% | 5,278.3 5.4% |
| Cost of Goods Sold (COGS) | 329.5 | 560.3 | 615.5 | 660.7 | 680.5 | 653.6 | 653.6 | 680.8 | 671.3 | 732.5 | 808.0 | 857.1 | 919.6 | 1,017.8 | 1,177.8 | 1,280.8 | 1,271.2 | 1,356.3 | 1,453.0 | 1,479.3 |
% margin | 1,115.6 77.2% | 1,114.3 66.5% | 1,271.5 67.4% | 1,405.6 68.0% | 1,402.2 67.3% | 1,347.2 67.3% | 1,430.7 68.6% | 1,549.0 69.5% | 1,654.9 71.1% | 1,786.4 70.9% | 1,931.6 70.5% | 2,094.8 71.0% | 2,231.7 70.8% | 2,363.1 69.9% | 2,594.7 68.8% | 2,759.7 68.3% | 2,785.6 68.7% | 3,255.4 70.6% | 3,554.1 71.0% | 3,799.0 72.0% |
| Operating Expenses | 581.9 | 464.6 | 569.9 | 577.3 | 597.0 | 622.4 | 644.3 | 695.1 | 750.1 | 803.7 | 878.0 | 948.2 | 992.1 | 1,075.6 | 1,223.4 | 1,299.2 | 1,324.9 | 1,415.4 | 1,521.0 | 1,624.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 581.9 | 464.8 | 569.9 | 577.3 | 597.0 | 622.4 | 644.3 | 695.1 | 750.1 | 803.7 | 878.0 | 948.2 | 992.1 | 1,075.6 | 1,223.4 | 1,299.2 | 1,324.9 | 1,415.4 | 1,521.0 | 1,624.9 |
% margin | 533.8 36.9% | 649.8 38.8% | 701.5 37.2% | 828.3 40.1% | 805.2 38.7% | 724.8 36.2% | 786.4 37.7% | 853.9 38.3% | 904.8 38.9% | 982.7 39.0% | 1,053.6 38.5% | 1,146.6 38.8% | 1,239.6 39.3% | 1,287.5 38.1% | 1,371.3 36.3% | 1,460.5 36.1% | 1,460.7 36.0% | 1,840.0 39.9% | 2,033.1 40.6% | 2,174.1 41.2% |
| Interest Income | 0.0 | 0.0 | 0.0 | 131.8 | 75.5 | 55.0 | 48.1 | 6.5 | 6.7 | 6.9 | 7.8 | 8.4 | 9.9 | 11.9 | 13.3 | 12.3 | 2.3 | 2.9 | 49.1 | 82.7 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 1.1 | 0.7 | 1.1 | 2.5 | 3.9 | 17.6 | 38.8 | 35.8 | 36.6 | 36.7 | 37.3 |
| Pre-tax Income | 546.2 | 674.8 | 743.3 | 854.8 | 812.1 | 729.3 | 792.2 | 860.3 | 911.4 | 988.1 | 1,060.0 | 1,151.1 | 1,244.8 | 1,296.1 | 1,368.0 | 1,437.1 | 1,434.2 | 1,824.6 | 2,048.2 | 2,218.0 |
% effective tax rate | 177.3 32.5% | 209.9 31.1% | 227.8 30.7% | 278.7 32.6% | 278.5 34.3% | 252.3 34.6% | 276.9 35.0% | 312.3 36.3% | 342.4 37.6% | 360.6 36.5% | 385.1 36.3% | 394.3 34.3% | 427.5 34.3% | 362.4 28.0% | 333.6 24.4% | 339.0 23.6% | 336.7 23.5% | 431.8 23.7% | 490.9 24.0% | 527.6 23.8% |
% margin | 368.8 25.5% | 464.9 27.8% | 515.4 27.3% | 576.1 27.9% | 533.5 25.6% | 477.0 23.8% | 515.3 24.7% | 548.0 24.6% | 569.0 24.5% | 627.5 24.9% | 674.9 24.6% | 756.8 25.6% | 817.3 25.9% | 933.7 27.6% | 1,034.4 27.4% | 1,098.1 27.2% | 1,097.5 27.1% | 1,392.8 30.2% | 1,557.3 31.1% | 1,690.4 32.0% |
| EPS | 0.97 | 1.23 | 1.35 | 1.56 | 1.48 | 1.32 | 1.42 | 1.51 | 1.56 | 1.72 | 1.86 | 2.10 | 2.27 | 2.60 | 2.88 | 3.06 | 3.05 | 3.86 | 4.32 | 4.69 |
| Diluted EPS | 0.97 | 1.22 | 1.35 | 1.56 | 1.48 | 1.32 | 1.42 | 1.51 | 1.56 | 1.71 | 1.85 | 2.09 | 2.25 | 2.58 | 2.86 | 3.04 | 3.03 | 3.84 | 4.30 | 4.67 |
% margin | 613.2 42.4% | 744.2 44.4% | 798.5 42.3% | 935.4 45.3% | 897.8 43.1% | 815.8 40.8% | 875.1 42.0% | 945.3 42.4% | 996.4 42.8% | 1,082.3 43.0% | 1,153.8 42.1% | 1,257.2 42.6% | 1,380.8 43.8% | 1,429.5 42.3% | 1,558.1 41.3% | 1,670.2 41.3% | 1,652.7 40.7% | 2,031.8 44.1% | 2,209.7 44.1% | 2,350.6 44.5% |
FAQ
What is the Paychex, Inc. (PAYX) revenue?
The Paychex, Inc. (PAYX) revenue is $5,278.3M, reflecting a year-over-year (YoY) growth of +5.4% YoY.
What is the Paychex, Inc. (PAYX) Net Income?
The Paychex, Inc. (PAYX) Net Income is $1,690.4M, showcasing a YoY growth of +8.5% YoY.
What is Paychex, Inc. (PAYX) net debt?
What is the Paychex, Inc. (PAYX) Free Cash Flow (FCF)?
The Paychex, Inc. (PAYX) Free Cash Flow (FCF) stands at $1,736.3M, accounting for a 32.9% margin.