Paychex, Inc. (PAYX)
Last Price$153.52.4%
Market Cap$55.3B
PAYX Rating
PAYX Quality rating performance
PAYX Intrinsic Value
Key Highlights:
As of Mar 07, 2025 PAYX Relative Value is $62.1, which is overvalued by 59.6%, compared to current share price of $153.5.
As of Mar 07, 2025 PAYX DCF Value is $64.1, which is overvalued by 58.2%, compared to current share price of $153.5.
PAYX Share Price History
1W 1.2%
1M 4.6%
6M 16.8%
YTD 34.2%
1Y 29.6%
3Y 35.8%
5Y 142.8%
10Y 318.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
PAYX Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$55.3B
$54.1B
$5,369.8M
$1,560.3M
Shares Outstanding
360M
Employees
N/A
Growth (CAGR)
5.9%
9.81%
6.41%
Profitability
71.8%
41.3%
32.0%
32.3%
29.1%
90.8%
Intrinsic Value
$62.8 (59.1% overvalued)
$63.8
$61.8
37.8%
Return on Capital
Financial Health
$1,240.1M
($1,176.2M)
(0.8x)
57.6x
Dividends
12.8%
2.5%
88.4%
Feb 07, 2025
Earnings
Jun 24, 2025
BEAT by 0.3%
BEAT by 0.9%
(23.0%)
9 Beat & 1 Miss
PAYX Stock Financials
PAYX Income Statement Metrics
Annual
Quarterly
LTM
PAYX Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,897.7M +9.5% YoY
Capital Expenditure (CAPEX)
($161.4M) +19.6% YoY
Free Cash Flow (FCF)
$1,736.3M +8.6% YoY
PAYX Income Statement Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
$5,278.3M 5.4% YoY
Cost of revenue
$1,479.3M 1.8% YoY
Pre-tax income
$2,218.0M 8.3% YoY
42.0% margin
PAYX Balance Sheet Overview
Annual
Quarterly
LTM
May'15
May'16
May'17
May'18
May'19
May'20
May'21
May'22
May'23
May'24
Assets
Liabilities
Total assets
$10.4B
Current assets ($7,251.5M, 69.8% of total)
$1,502.8M (14.5%)
$1,625.3M (15.7%)
Other current assets
$4,123.4M (39.7%)
Non-current assets ($3,131.6M, 30.2% of total)
$3,700.0K (0.0%)
$458.6M (4.4%)
$194.5M (1.9%)
Other non-current assets
$2,474.8M (23.8%)
Financial position
($636.5M)
Cash & Short-term
Investments
Total Debt
PAYX Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
PAYX Earnings Surprises
Crunching data... Almost there!
PAYX Dividends
PAYX Dividend Yield
Crunching data... Almost there!
PAYX Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with PAYX
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$55.3B | 7.0 | $62.8 59.1% overvalued | 29.6% | $5,369.8M | $1,560.3M | 4.2% | 29.1% | 71.8% | 39.7% | 1.6% | |
$125.0B | 7.3 | $116.0 62.1% overvalued | 27.5% | $19.9B | $4,371.6M | 7.1% | 22.0% | 47.0% | 30.9% | 84.3% | |
$5,620.7M | 5.7 | $67.9 24.0% undervalued | (30.2%) | $5,795.8M | $354.2M | (9.3%) | 6.1% | 38.3% | 5.8% | 16.9% | |
$3,969.1M | 7.0 | $25.1 40.6% undervalued | 5.2% | CN¥7,112.3M | CN¥2,557.7M | 30.4% | 36.0% | 83.1% | 32.6% | 2.5% | |
$3,781.0M | 6.3 | $59.1 21.8% overvalued | (39.1%) | $5,004.0M | $201.0M | 1.7% | 4.0% | 39.3% | 122.3% | 56.5% | |
$3,433.7M | 6.3 | $127.4 41.0% undervalued | (8.2%) | $5,186.0M | $482.0M | (20.0%) | 9.3% | 20.1% | 7.8% | 448.5% | |
$3,417.7M | 6.1 | $88.8 35.0% undervalued | 3.3% | $2,741.5M | $272.3M | (3.6%) | 9.9% | 22.2% | 12.3% | 32.4% | |
$2,957.6M | 5.2 | $155.6 148.3% undervalued | (12.6%) | $14.2B | $258.1M | (24.9%) | 1.8% | 21.7% | 4.4% | 58.0% | |
$1,902.5M | 7.3 | $13.4 5.6% overvalued | 9.8% | $769.3M | $171.5M | 11.6% | 22.3% | 77.4% | (51.0%) | 1.7% | |
$1,040.2M | 5.8 | $26.4 33.8% overvalued | 34.0% | $1,144.5M | ($4,073.0K) | 7.0% | (0.4%) | 21.8% | 11.6% | 5.8% | |
$950.0M | 5.8 | $67.8 32.6% undervalued | (27.6%) | $1,405.3M | $79.3M | (8.3%) | 5.6% | 27.3% | 22.4% | 2.0% |
FAQ
What is Paychex, Inc. (PAYX) stock rating?
As of today, Paychex, Inc. has a stock rating of 7 (out of 10), which is considered Good.
is Paychex, Inc. (PAYX) a good stock to buy?
As of today, Paychex, Inc. has a Good stock rating, which is 59.1% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.