Last Price$16.40.6%
Market Cap$35.5B
$24.4B
-0.0% YoY
$2,512.0M
+11.3% YoY
$57.4B
Net Debt to FCF - 8.7x
$6,579.0M
26.9% margin
PCG Income Statement
PCG Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$24.4B 12.7% YoY
Cost of revenue
$16.1B 9.9% YoY
Pre-tax income
$699.0M 46.8% YoY
2.9% margin
PCG Income statement key metrics
Annual
Quarterly
LTM
PCG Balance Sheet
PCG Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$125.7B
Current assets ($14.4B, 11.4% of total)
$635.0M (0.5%)
$10.5B (8.3%)
Other current assets
$3,292.0M (2.6%)
Non-current assets ($111.3B, 88.6% of total)
$3,574.0M (2.8%)
$82.9B (66.0%)
$0.0 (0.0%)
Other non-current assets
$24.8B (19.7%)
Financial position
$57.1B
Cash & Short-term
Investments
Total Debt
PCG Balance Sheet Metrics
Annual
Quarterly
LTM
PCG Cash Flow Statement
PCG Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($312.0M) Net Change in Cash
PCG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,747.0M +27.6% YoY
Capital Expenditure (CAPEX)
($9,714.0M) +1.4% YoY
Free Cash Flow (FCF)
($4,967.0M) -15.3% YoY
PCG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 11,080.0 0.0% | 11,703.0 5.6% | 12,539.0 7.1% | 13,237.0 5.6% | 14,628.0 10.5% | 13,399.0 (8.4%) | 13,841.0 3.3% | 14,956.0 8.1% | 15,040.0 0.6% | 15,598.0 3.7% | 17,090.0 9.6% | 16,833.0 (1.5%) | 17,666.0 4.9% | 17,135.0 (3.0%) | 16,759.0 (2.2%) | 17,129.0 2.2% | 18,469.0 7.8% | 20,642.0 11.8% | 21,680.0 5.0% | 24,428.0 12.7% |
| Cost of Goods Sold (COGS) | 4,494.0 | 4,601.0 | 5,019.0 | 5,472.0 | 6,515.0 | 5,002.0 | 5,189.0 | 5,333.0 | 11,075.0 | 11,759.0 | 12,207.0 | 12,713.0 | 12,734.0 | 11,325.0 | 11,652.0 | 12,554.0 | 12,582.0 | 14,581.0 | 14,665.0 | 16,121.0 |
% margin | 6,586.0 59.4% | 7,102.0 60.7% | 7,520.0 60.0% | 7,765.0 58.7% | 8,113.0 55.5% | 8,397.0 62.7% | 8,652.0 62.5% | 9,623.0 64.3% | 3,965.0 26.4% | 3,839.0 24.6% | 4,883.0 28.6% | 4,120.0 24.5% | 4,932.0 27.9% | 5,810.0 33.9% | 5,107.0 30.5% | 4,575.0 26.7% | 5,887.0 31.9% | 6,061.0 29.4% | 7,015.0 32.4% | 8,307.0 34.0% |
| Operating Expenses | (532.0) | 5,132.0 | 5,412.0 | 5,651.0 | 5,852.0 | 6,098.0 | 6,344.0 | 7,681.0 | 2,272.0 | 2,077.0 | 2,433.0 | 2,612.0 | 2,755.0 | 2,854.0 | 3,036.0 | 3,234.0 | 3,881.0 | 3,920.0 | 4,941.0 | 5,636.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 1.0 | 52.0 | 187.0 | 416.0 | 506.0 | 609.0 | 146.0 |
% margin | 7,118.0 64.2% | 1,970.0 16.8% | 2,108.0 16.8% | 2,114.0 16.0% | 2,261.0 15.5% | 2,299.0 17.2% | 2,308.0 16.7% | 1,942.0 13.0% | 1,693.0 11.3% | 1,762.0 11.3% | 2,450.0 14.3% | 1,508.0 9.0% | 2,177.0 12.3% | 2,956.0 17.3% | (9,700.0) (57.9%) | 1,673.0 9.8% | 2,528.0 13.7% | 2,618.0 12.7% | 2,630.0 12.1% | 2,671.0 10.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 94.0 | 33.0 | 9.0 | 7.0 | 7.0 | 9.0 | 9.0 | 9.0 | 23.0 | 31.0 | 76.0 | 82.0 | 39.0 | 20.0 | 162.0 | 606.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 728.0 | 705.0 | 684.0 | 700.0 | 703.0 | 715.0 | 734.0 | 773.0 | 829.0 | 888.0 | 929.0 | 934.0 | 1,260.0 | 1,601.0 | 1,917.0 | 2,850.0 |
| Pre-tax Income | 6,286.0 | 1,448.0 | 1,545.0 | 1,545.0 | 1,609.0 | 1,694.0 | 1,660.0 | 1,298.0 | 1,067.0 | 1,096.0 | 1,795.0 | 861.0 | 1,462.0 | 2,171.0 | (10,129.0) | (11,042.0) | (942.0) | 748.0 | 476.0 | 699.0 |
% effective tax rate | 2,466.0 39.2% | 544.0 37.6% | 554.0 35.9% | 539.0 34.9% | 425.0 26.4% | 460.0 27.2% | 547.0 33.0% | 440.0 33.9% | 237.0 22.2% | 268.0 24.5% | 345.0 19.2% | (27.0) (3.1%) | 55.0 3.8% | 511.0 23.5% | (3,292.0) 32.5% | (3,400.0) 30.8% | 362.0 (38.4%) | 836.0 111.8% | (1,338.0) (281.1%) | (1,557.0) (222.7%) |
% margin | 4,504.0 40.6% | 917.0 7.8% | 991.0 7.9% | 1,006.0 7.6% | 1,338.0 9.1% | 1,234.0 9.2% | 1,113.0 8.0% | 858.0 5.7% | 830.0 5.5% | 828.0 5.3% | 1,450.0 8.5% | 888.0 5.3% | 1,407.0 8.0% | 1,660.0 9.7% | (6,837.0) (40.8%) | (7,642.0) (44.6%) | (1,304.0) (7.1%) | (88.0) (0.4%) | 1,814.0 8.4% | 2,256.0 9.2% |
| EPS | 9.16 | 2.40 | 2.78 | 2.79 | 3.64 | 3.25 | 2.86 | 2.10 | 1.92 | 1.83 | 3.07 | 1.81 | 2.79 | 3.21 | (13.22) | (14.47) | (1.04) | (0.04) | 0.91 | 1.09 |
| Diluted EPS | 8.97 | 2.37 | 2.76 | 2.78 | 3.63 | 3.20 | 2.82 | 2.10 | 1.92 | 1.83 | 3.06 | 1.79 | 2.78 | 3.21 | (13.22) | (14.47) | (1.04) | (0.04) | 0.84 | 1.05 |
% margin | 8,580.0 77.4% | 3,705.0 31.7% | 3,864.0 30.8% | 4,009.0 30.3% | 4,214.0 28.8% | 4,151.0 31.0% | 4,249.0 30.7% | 4,114.0 27.5% | 3,857.0 25.6% | 3,888.0 24.9% | 4,883.0 28.6% | 4,246.0 25.2% | 5,046.0 28.6% | 5,913.0 34.5% | (6,164.0) (36.8%) | (6,874.0) (40.1%) | 4,199.0 22.7% | 6,567.0 31.8% | 7,071.0 32.6% | 7,186.0 29.4% |
FAQ
What is the PG&E Corporation (PCG) revenue?
The PG&E Corporation (PCG) revenue is $24.4B, reflecting a year-over-year (YoY) growth of +12.7% YoY.
What is the PG&E Corporation (PCG) Net Income?
The PG&E Corporation (PCG) Net Income is $2,256.0M, showcasing a YoY growth of +24.4% YoY.
What is PG&E Corporation (PCG) net debt?
What is the PG&E Corporation (PCG) Free Cash Flow (FCF)?
The PG&E Corporation (PCG) Free Cash Flow (FCF) stands at ($4,967.0M), accounting for a (20.3%) margin.