PHI Rating

PHI Intrinsic Value

Key Highlights:
As of Mar 07, 2025 PHI Relative Value is $28.2, which is undervalued by 14.1%, compared to current share price of $24.7.
As of Mar 07, 2025 PHI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $24.7.
Methodology
Price per share, $
Current share price
24.7
DCF value
not available

PHI Share Price History

1W 8.5%
1M 7.6%
6M (5.6%)
YTD 10.5%
1Y 12.9%
3Y (17.6%)
5Y 65.2%
10Y (44.2%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

PHI Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,353.8M
₱215.5B
Shares Outstanding
216M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

PHI Stock Financials

PHI Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,784.6M +2.8% YoY

Operating Income

$1,814.8M +1,406.9% YoY

Net Income

$477.5M +153.8% YoY

PHI Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,538.6M +8.3% YoY

Capital Expenditure (CAPEX)

($1,407.1M) -18.5% YoY

Free Cash Flow (FCF)

$131.5M N/A YoY

PHI Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$3,784.6M 2.8% YoY
$2,783.8M (16.0%) YoY
73.6% margin
Cost of revenue
$1,000.8M 170.5% YoY
Operating income
$1,814.8M 1,406.9% YoY
48.0% margin
Other: $931.8M
Net interest: $228.5M
Operating expenses
$969.0M (70.6%) YoY
Pre-tax income
$654.4M 170.0% YoY
17.3% margin
Net income
$477.5M 153.8% YoY
12.6% margin
Income tax
$172.4M
26.4% tax rate
SG&A
$829.8M (45.8%) YoY
21.9% of revenue

PHI Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$11.0B
Current assets ($1,262.9M, 11.5% of total)
$307.8M (2.8%)
$494.8M (4.5%)
Other current assets
$460.4M (4.2%)
Non-current assets ($9,714.5M, 88.5% of total)
$986.3M (9.0%)
$25.1M (0.2%)
Other non-current assets
$2,943.2M (26.8%)
Financial position
$5,137.5M
$307.8M$5,445.2M
Cash & Short-term Investments
Total Debt

PHI Stock Ratios

PHI Earnings Surprises

Crunching data... Almost there!

PHI Dividends

PHI Dividend Yield

Crunching data... Almost there!

PHI Dividend Per Share

Competing with PHI

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,353.8M
7.2
$28.2
14.0% undervalued
12.9%
₱215.5B
₱20.6B
3.3%
9.6%
71.5%
9.3%
286.2%
$310.1B
7.5
$88.2
66.7% overvalued
63.1%
$81.4B
$9,982.0M
3.6%
12.3%
55.1%
7.8%
184.6%
$195.3B
5.7
$22.3
17.9% overvalued
68.3%
$122.3B
$18.5B
(0.1%)
15.1%
59.8%
5.5%
119.2%
$194.3B
6.1
$108.2
135.0% undervalued
24.4%
$134.8B
$18.9B
0.6%
14.0%
59.9%
7.1%
167.4%
$144.4B
6.1
$71.3
89.7% undervalued
(7.1%)
$123.7B
$13.5B
1.8%
10.9%
64.1%
9.9%
5.7%
$53.9B
6.5
$511.2
34.7% undervalued
34.6%
$55.1B
$3,161.0M
0.9%
5.7%
55.0%
16.4%
476.6%
$45.7B
5.8
$66.8
349.7% undervalued
(19.1%)
MX$833.0B
MX$54.2B
0.2%
6.5%
61.8%
11.5%
158.5%
$30.4B
5.4
$46.6
19.1% undervalued
5.0%
NT$190.3B
NT$46.1B
(13.4%)
24.2%
18.9%
8.6%
11.3%
$27.4B
6.6
$26.6
158.9% undervalued
(8.7%)
€73.8B
€4,707.0M
(1.1%)
6.4%
46.4%
21.9%
25.1%
$25.6B
6.6
$72.4
668.5% undervalued
12.4%
€63.0B
€24.8B
(30.7%)
39.3%
32.3%
6.4%
95.4%
$25.6B
5.9
$17.4
284.0% undervalued
14.9%
€41.3B
€5,093.0M
1.6%
12.3%
72.0%
3.7%
197.9%

FAQ

What is PLDT Inc. (PHI) stock rating?

As of today, PLDT Inc. has a stock rating of 7 (out of 10), which is considered Great.

is PLDT Inc. (PHI) a good stock to buy?

As of today, PLDT Inc. has a Great stock rating, which is 14.0% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.