PTGX
Protagonist Therapeutics, Inc. (PTGX)
Last Price$59.76.8%
Market Cap$3,532.4M
$434.4M
+624.1% YoY
$275.2M
N/A
($408.0M)
Net Debt to FCF - (2.2x)
$182.8M
42.1% margin

PTGX Income Statement

PTGX Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$434.4M 624.1% YoY
$434.4M 624.1% YoY
100.0% margin
Operating income
$252.8M 0.0% YoY
58.2% margin
Other: $250.0K
Net interest: $26.3M
Operating expenses
$181.6M 18.2% YoY
Pre-tax income
$279.4M 0.0% YoY
64.3% margin
Net income
$275.2M 0.0% YoY
63.3% margin
Income tax
$4,220.0K
1.5% tax rate
R&D
$138.1M 15.0% YoY
31.8% of revenue
SG&A
$43.5M 29.8% YoY
10.0% of revenue

PTGX Income statement key metrics

Annual
Quarterly
LTM

Revenue

$434.4M +624.1% YoY

Operating Income

$252.8M N/A

Net Income

$275.2M N/A

PTGX Balance Sheet

PTGX Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$744.7M
Current assets ($591.6M, 79.4% of total)
$418.9M (56.3%)
Other current assets
$172.7M (23.2%)
Non-current assets ($153.1M, 20.6% of total)
Other non-current assets
$140.5M (18.9%)
Financial position
($408.0M)
$418.9M$10.9M
Cash & Short-term Investments
Total Debt

PTGX Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$744.7M +108.1% YoY

Liabilities

$69.4M +226.4% YoY

Shareholder's Equity

$675.3M +100.6% YoY

PTGX Cash Flow Statement

PTGX Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$187.0M$184.2M($299.5M)$25.9M$0.0$97.5M

PTGX Cash Flow Statement key metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($1,355.0K) +122.5% YoY

Free Cash Flow (FCF)

$182.8M N/A YoY

PTGX Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
% growth
0.0
0.0%
0.0
0.0%
0.0
0.0%
20.1
0.0%
30.9
54.1%
0.2
(99.3%)
28.6
12,293.1%
27.4
(4.4%)
26.6
(2.8%)
60.0
125.7%
434.4
624.1%
Cost of Goods Sold (COGS)0.00.20.30.00.00.00.02.81.00.00.0
% margin
0.0
0.0%
(0.2)
0.0%
(0.3)
0.0%
20.1
100.0%
30.9
100.0%
0.2
100.0%
28.6
100.0%
24.6
89.9%
25.5
96.1%
60.0
100.0%
434.4
100.0%
Operating Expenses9.314.832.758.073.280.893.1153.2158.0153.7181.6
Research & Development Expenses (R&D)7.511.825.746.259.565.074.5126.0126.2120.2138.1
Selling, General & Administrative Expenses (SG&A)1.93.07.011.813.715.718.627.231.733.543.5
(9.3)
0.0%
(14.8)
0.0%
(32.7)
0.0%
(37.9)
(188.9%)
(42.3)
(136.7%)
(80.5)
(34,857.6%)
(64.5)
(225.4%)
(125.8)
(460.0%)
(131.4)
(494.2%)
(93.7)
(156.1%)
252.8
58.2%
Interest Income0.00.00.20.92.62.80.90.44.114.926.3
Interest Expense0.00.00.00.00.00.20.60.00.00.00.0
Pre-tax Income(11.1)(14.9)(37.2)(37.0)(39.7)(77.9)(64.8)(125.6)(127.4)(79.0)279.4
% effective tax rate
1.8
(15.8%)
0.1
(0.4%)
4.2
(11.2%)
(0.4)
1.1%
(0.8)
2.0%
(0.7)
0.9%
1.3
(2.0%)
(2.9)
2.3%
(4.0)
3.1%
0.0
0.0%
4.2
1.5%
% margin
(11.1)
0.0%
(14.9)
0.0%
(37.2)
0.0%
(37.0)
(184.2%)
(38.9)
(125.9%)
(77.2)
(33,414.3%)
(66.2)
(231.1%)
(122.6)
(448.2%)
(123.4)
(464.3%)
(79.0)
(131.6%)
275.2
63.3%
EPS(1.88)(2.52)(5.72)(2.09)(1.74)(2.98)(1.92)(2.65)(2.52)(1.39)4.47
Diluted EPS(1.88)(2.52)(5.72)(2.09)(1.74)(2.98)(1.92)(2.65)(2.52)(1.39)4.23
% margin
(9.1)
0.0%
(14.5)
0.0%
(32.3)
0.0%
(36.6)
(182.2%)
(39.2)
(126.7%)
(78.3)
(33,898.7%)
(63.7)
(222.4%)
(123.1)
(449.9%)
(131.4)
(494.2%)
(90.3)
(150.6%)
252.8
58.2%