Last Price$7.7(9.0%)
Market Cap$1,565.5M
$11.9M
-19.1% YoY
($60.6M)
-32.3% YoY
($70.1M)
Net Debt to FCF - 1.1x
($65.8M)
(553.0% margin)
RGTI Income Statement
RGTI Income Statement Overview
Annual
Quarterly
LTM
Jan'20
Jan'21
Dec'21
Dec'22
Dec'23
$12.0M (8.3%) YoY
Cost of revenue
$2,800.0K (2.5%) YoY
Operating
expenses
$81.5M (28.5%) YoY
Other: $74.1M
RGTI Income statement key metrics
Annual
Quarterly
LTM
RGTI Balance Sheet
RGTI Balance Sheet Overview
Annual
Quarterly
LTM
Jan'20
Jan'21
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$159.9M
Current assets ($107.7M, 67.3% of total)
$99.9M (62.5%)
$5,029.0K (3.1%)
Other current assets
$2,709.0K (1.7%)
Non-current assets ($52.2M, 32.7% of total)
$0.0 (0.0%)
$52.1M (32.6%)
$0.0 (0.0%)
Other non-current assets
$129.0K (0.1%)
Financial position
($67.2M)
Cash & Short-term
Investments
Total Debt
RGTI Balance Sheet Metrics
Annual
Quarterly
LTM
RGTI Cash Flow Statement
RGTI Cash Flow Statement Overview
Annual
Quarterly
LTM
Jan'20
Jan'21
Dec'21
Dec'22
Dec'23
($36.5M) Net Change in Cash
RGTI Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($50.6M) -19.5% YoY
Capital Expenditure (CAPEX)
($9,059.0K) -60.2% YoY
Free Cash Flow (FCF)
($59.6M) -30.3% YoY
RGTI Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jan'20 | Jan'21 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|
% growth | 0.7 0.0% | 5.5 653.6% | 8.2 47.9% | 13.1 59.9% | 12.0 (8.3%) |
| Cost of Goods Sold (COGS) | 0.3 | 1.5 | 6.3 | 2.9 | 2.8 |
% margin | 0.4 60.8% | 4.1 73.1% | 1.9 23.5% | 10.2 78.1% | 9.2 76.7% |
| Operating Expenses | 48.1 | 39.1 | 36.1 | 113.9 | 81.5 |
| Research & Development Expenses (R&D) | 29.4 | 24.1 | 26.9 | 60.0 | 52.8 |
| Selling, General & Administrative Expenses (SG&A) | 18.7 | 15.0 | 9.1 | 54.0 | 27.7 |
% margin | (47.7) (6,485.8%) | (35.1) (633.1%) | (34.1) (416.4%) | (103.7) (791.5%) | (72.3) (602.1%) |
| Interest Income | 0.7 | 0.1 | 0.0 | 2.4 | 5.1 |
| Interest Expense | 0.0 | 0.0 | 2.5 | 5.3 | 5.8 |
| Pre-tax Income | (53.8) | (26.1) | (38.2) | (71.5) | (75.1) |
% effective tax rate | 1.1 (2.0%) | (8.9) 34.1% | (2.5) 6.4% | (35.0) 49.0% | 0.0 0.0% |
% margin | (54.9) (7,460.4%) | (17.2) (310.4%) | (38.2) (466.6%) | (36.5) (278.5%) | (75.1) (625.5%) |
| EPS | (0.48) | (0.40) | (2.10) | (0.36) | (0.57) |
| Diluted EPS | (0.48) | (0.40) | (2.10) | (0.36) | (0.57) |
% margin | (43.8) (5,949.9%) | (35.1) (633.1%) | (31.1) (379.8%) | (58.7) (447.9%) | (61.9) (515.5%) |
FAQ
What is the Rigetti Computing, Inc. (RGTI) revenue?
The Rigetti Computing, Inc. (RGTI) revenue is $12.0M, reflecting a year-over-year (YoY) growth of -8.3% YoY.
What is the Rigetti Computing, Inc. (RGTI) Net Income?
The Rigetti Computing, Inc. (RGTI) Net Income is ($75.1M), showcasing a YoY growth of +105.9% YoY.
What is Rigetti Computing, Inc. (RGTI) net debt?
What is the Rigetti Computing, Inc. (RGTI) Free Cash Flow (FCF)?
The Rigetti Computing, Inc. (RGTI) Free Cash Flow (FCF) stands at ($59.6M), accounting for a (496.7%) margin.