Last Price$276.51.7%
Market Cap$31.5B
$6,934.1M
-24.0% YoY
$921.3M
-24.4% YoY
$3,142.0M
Net Debt to FCF - 3.2x
$967.4M
14.0% margin
ROK Income Statement
ROK Income Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
$8,264.2M (8.8%) YoY
Cost of revenue
$5,070.8M (5.1%) YoY
Pre-tax income
$1,099.1M (31.7%) YoY
13.3% margin
ROK Income statement key metrics
Annual
Quarterly
LTM
ROK Balance Sheet
ROK Balance Sheet Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
Assets
Liabilities
Total assets
$11.2B
Current assets ($3,881.2M, 34.6% of total)
$471.3M (4.2%)
$1,802.0M (16.0%)
Other current assets
$1,607.9M (14.3%)
Non-current assets ($7,350.9M, 65.4% of total)
$168.7M (1.5%)
$1,199.3M (10.7%)
$1,066.3M (9.5%)
Other non-current assets
$4,916.6M (43.8%)
Financial position
$3,613.7M
Cash & Short-term
Investments
Total Debt
ROK Balance Sheet Metrics
Annual
Quarterly
LTM
ROK Cash Flow Statement
ROK Cash Flow Statement Overview
Annual
Quarterly
LTM
Sep'15
Sep'16
Sep'17
Sep'18
Sep'19
Sep'20
Sep'21
Sep'22
Sep'23
Sep'24
($609.4M) Net Change in Cash
ROK Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$863.8M -37.2% YoY
Capital Expenditure (CAPEX)
($224.7M) +40.0% YoY
Free Cash Flow (FCF)
$639.1M -47.4% YoY
ROK Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Sep'05 | Sep'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Sep'13 | Sep'14 | Sep'15 | Sep'16 | Sep'17 | Sep'18 | Sep'19 | Sep'20 | Sep'21 | Sep'22 | Sep'23 | Sep'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,003.2 13.4% | 5,561.4 11.2% | 5,003.9 (10.0%) | 5,697.8 13.9% | 4,332.5 (24.0%) | 4,857.0 12.1% | 6,000.4 23.5% | 6,259.4 4.3% | 6,351.9 1.5% | 6,623.5 4.3% | 6,307.9 (4.8%) | 5,879.5 (6.8%) | 6,311.3 7.3% | 6,666.0 5.6% | 6,694.8 0.4% | 6,329.8 (5.5%) | 6,997.4 10.5% | 7,760.4 10.9% | 9,058.0 16.7% | 8,264.2 (8.8%) |
| Cost of Goods Sold (COGS) | 3,109.1 | 3,367.0 | 2,906.6 | 3,357.1 | 2,763.0 | 2,920.6 | 3,610.0 | 3,736.7 | 3,778.1 | 3,869.6 | 3,604.8 | 3,404.0 | 3,687.1 | 3,793.8 | 3,794.7 | 3,734.6 | 4,099.7 | 4,658.4 | 5,341.0 | 5,070.8 |
% margin | 1,894.1 37.9% | 2,194.4 39.5% | 2,097.3 41.9% | 2,340.7 41.1% | 1,569.5 36.2% | 1,936.4 39.9% | 2,390.4 39.8% | 2,522.7 40.3% | 2,573.8 40.5% | 2,753.9 41.6% | 2,703.1 42.9% | 2,475.5 42.1% | 2,624.2 41.6% | 2,872.2 43.1% | 2,900.1 43.3% | 2,595.2 41.0% | 2,897.7 41.4% | 3,102.0 40.0% | 3,717.0 41.0% | 3,193.4 38.6% |
| Operating Expenses | 1,120.8 | 1,275.3 | 1,278.6 | 1,482.1 | 1,228.0 | 1,331.7 | 1,463.3 | 1,491.7 | 1,537.7 | 1,570.1 | 1,506.4 | 1,467.4 | 1,591.5 | 1,599.0 | 1,538.5 | 1,479.8 | 1,680.0 | 1,766.7 | 2,023.7 | 3,193.4 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 260.7 | 290.1 | 307.3 | 319.3 | 348.2 | 371.8 | 378.9 | 371.5 | 422.5 | 440.9 | 529.5 | 477.3 |
| Selling, General & Administrative Expenses (SG&A) | 1,120.8 | 1,275.3 | 1,278.6 | 1,482.1 | 1,228.0 | 1,323.3 | 1,461.2 | 1,491.7 | 1,537.7 | 1,570.1 | 1,506.4 | 1,467.4 | 1,591.5 | 1,599.0 | 1,538.5 | 1,479.8 | 1,680.0 | 1,766.7 | 2,023.7 | 2,002.6 |
% margin | 773.3 15.5% | 919.1 16.5% | 818.7 16.4% | 858.6 15.1% | 341.5 7.9% | 613.1 12.6% | 867.6 14.5% | 1,031.0 16.5% | 1,036.1 16.3% | 1,183.8 17.9% | 1,196.7 19.0% | 1,008.1 17.1% | 1,032.7 16.4% | 1,273.2 19.1% | 999.2 14.9% | 1,085.7 17.2% | 1,223.4 17.5% | 1,333.7 17.2% | 1,622.0 17.9% | 830.6 10.1% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 6.0 | 7.8 | 9.8 | 9.5 | 10.7 | 12.7 | 19.6 | 24.4 | 11.1 | 5.5 | 1.6 | 4.4 | 9.7 | 12.0 |
| Interest Expense | 0.0 | 0.0 | 0.0 | 68.2 | 60.9 | 60.5 | 59.5 | 60.1 | 60.9 | 59.3 | 63.7 | 71.3 | 76.2 | 73.0 | 98.2 | 103.5 | 94.6 | 123.2 | 135.3 | 151.0 |
| Pre-tax Income | 737.0 | 891.4 | 788.6 | 808.9 | 273.9 | 544.2 | 867.6 | 965.9 | 980.9 | 1,134.2 | 1,127.5 | 943.1 | 1,037.4 | 1,330.8 | 901.0 | 1,136.1 | 1,526.2 | 1,073.6 | 1,608.5 | 1,099.1 |
% effective tax rate | 218.6 29.7% | 263.3 29.5% | 219.3 27.8% | 231.3 28.6% | 56.0 20.4% | 103.8 19.1% | 170.5 19.7% | 228.9 23.7% | 224.6 22.9% | 307.4 27.1% | 299.9 26.6% | 213.4 22.6% | 211.7 20.4% | 795.3 59.8% | 205.2 22.8% | 112.9 9.9% | 181.9 11.9% | 154.5 14.4% | 330.5 20.5% | 151.8 13.8% |
% margin | 540.0 10.8% | 607.0 10.9% | 1,487.8 29.7% | 577.6 10.1% | 220.7 5.1% | 464.3 9.6% | 697.8 11.6% | 737.0 11.8% | 756.3 11.9% | 826.8 12.5% | 827.6 13.1% | 729.7 12.4% | 825.7 13.1% | 535.5 8.0% | 695.8 10.4% | 1,023.4 16.2% | 1,344.3 19.2% | 919.1 11.8% | 1,387.4 15.3% | 952.5 11.5% |
| EPS | 2.45 | 3.44 | 9.37 | 3.94 | 1.55 | 3.27 | 4.92 | 5.27 | 5.44 | 6.05 | 6.25 | 5.68 | 6.43 | 4.42 | 5.88 | 8.83 | 11.69 | 8.02 | 11.13 | 8.32 |
| Diluted EPS | 2.39 | 3.37 | 9.23 | 3.90 | 1.55 | 3.22 | 4.80 | 5.13 | 5.36 | 5.91 | 6.09 | 5.56 | 6.35 | 4.22 | 5.83 | 8.77 | 11.58 | 7.96 | 11.06 | 8.28 |
% margin | 935.0 18.7% | 876.4 15.8% | 936.6 18.7% | 1,013.6 17.8% | 468.9 10.8% | 732.0 15.1% | 1,058.4 17.6% | 1,164.6 18.6% | 1,187.0 18.7% | 1,346.0 20.3% | 1,359.1 21.5% | 1,200.7 20.4% | 1,258.4 19.9% | 1,568.4 23.5% | 1,150.2 17.2% | 1,410.2 22.3% | 1,808.3 25.8% | 1,432.1 18.5% | 1,990.7 22.0% | 1,567.5 19.0% |
FAQ
What is the Rockwell Automation, Inc. (ROK) revenue?
The Rockwell Automation, Inc. (ROK) revenue is $8,264.2M, reflecting a year-over-year (YoY) growth of -8.8% YoY.
What is the Rockwell Automation, Inc. (ROK) Net Income?
The Rockwell Automation, Inc. (ROK) Net Income is $952.5M, showcasing a YoY growth of -31.3% YoY.
What is Rockwell Automation, Inc. (ROK) net debt?
What is the Rockwell Automation, Inc. (ROK) Free Cash Flow (FCF)?
The Rockwell Automation, Inc. (ROK) Free Cash Flow (FCF) stands at $639.1M, accounting for a 7.7% margin.